| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 9,850 | 9,850 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 49,161 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 196,645 | 25,000 | SL | 39.000000000000 | 5,042 | 5,042 | ||
| LAND | 2009-01-01 | 244,816 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 979,262 | 124,499 | SL | 39.000000000000 | 25,109 | 25,109 | ||
| LAND | 2009-01-01 | 147,232 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 588,928 | 74,876 | SL | 39.000000000000 | 15,101 | 15,101 | ||
| BUILDING IMPROVEMENTS | 2011-08-01 | 160,362 | 9,766 | SL | 39.000000000000 | 4,112 | 4,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Securities - Aventura Cap Mgmt | 162,721 | 216,300 |
| Securities - UBS (1016) | 997,318 | 1,103,113 |
| Securities - Merrill Lynch | 651,918 | 893,605 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 49,161 | 0 | 49,161 | 42,695 |
| BUILDING | 196,645 | 30,042 | 166,603 | 203,113 |
| LAND | 244,816 | 0 | 244,816 | 449,933 |
| BUILDING | 979,262 | 149,608 | 829,654 | 753,167 |
| LAND | 147,232 | 0 | 147,232 | 244,833 |
| BUILDING | 588,928 | 89,977 | 498,951 | 528,567 |
| BUILDING IMPROVEMENTS | 160,362 | 13,878 | 146,484 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Lioneye Offshore Fund Ltd | AT COST | 2,500,000 | 3,676,570 |
| Riverloft Fund | AT COST | 3,000,000 | 3,168,042 |
| Impala Fund | AT COST | 1,110,883 | 1,192,801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Receivables | 2,481,807 | 222,902 | 222,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank/Brokerage Service Fees | 14,634 | 14,634 | 0 | |
| Filing Fees | 383 | 383 | 0 | |
| Utilities | 3,558 | 3,558 | 0 | |
| Repairs & Maintenance | 51,027 | 51,027 | 0 | |
| Insurance | 11,342 | 11,342 | 0 | |
| Property Management Fees | 30,055 | 30,055 | 0 | |
| Miscellaneous | 346 | 346 | 0 | |
| Bank Charges | 45 | 45 | 0 | |
| Travel | 2,744 | 2,744 | 0 | |
| Amortization | 783 | 783 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 2,480 | 2,480 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 3,500 | 0 | 0 | |
| Real Estate Taxes | 48,365 | 48,365 | 0 | |
| License & Fees | 439 | 439 | 0 |