| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 1,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LATERAL FILING CABINET | 2005-10-26 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | ||
| REFINISH TABLE & 2 CHAIRS | 2005-10-26 | 482 | 482 | SL | 5.000000000000 | 0 | 0 | ||
| DESK & CHAIR | 2005-11-08 | 1,897 | 1,897 | SL | 5.000000000000 | 0 | 0 | ||
| ARM CHAIR | 2005-11-22 | 152 | 152 | SL | 5.000000000000 | 0 | 0 | ||
| MONITOR | 2011-03-25 | 135 | 81 | SL | 5.000000000000 | 27 | 0 | ||
| DESKTOP | 2011-03-25 | 633 | 381 | SL | 5.000000000000 | 127 | 0 | ||
| IPAD | 2011-03-31 | 796 | 477 | SL | 5.000000000000 | 159 | 0 | ||
| IPAD | 2011-06-13 | 684 | 388 | SL | 5.000000000000 | 137 | 0 | ||
| IPADS | 2012-03-12 | 2,495 | 1,046 | SL | 5.000000000000 | 499 | 0 | ||
| PROJECTOR | 2014-03-26 | 598 | 120 | SL | 5.000000000000 | 120 | 0 | ||
| LAPTOP | 2014-03-26 | 522 | 104 | SL | 5.000000000000 | 104 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 41250 SHS - FRAGRANCENET.COM | 129,938 | 129,938 |
| 3688 SHS - ISHARES BARCLAYS TIPSET BOND FUND | 418,920 | 418,920 |
| 7285 SHS - ISHARES CORE S&P MIDC | 1,107,174 | 1,107,174 |
| 7545 SHS - ISHARES CORE S&P SMALLCAP | 890,536 | 890,536 |
| 17582 SHS - ISHARES MSCI EAFE IND | 1,128,237 | 1,128,237 |
| 3551 SHS - ISHARES MSCI EAFE ET SMALL CAP INDEX FD | 175,668 | 175,668 |
| 6536 SHS - ISHARES RUSSELL MIDCA INDEX FUND | 1,131,512 | 1,131,512 |
| 10951 SHS - ISHARES TR-DOW JONES US REAL ESTATE INDEX FUND | 868,633 | 868,633 |
| 21974 SHS - ISHARES TR MSCI EMERGING MKTS INDEX FD | 881,817 | 881,817 |
| 8934 SHS - VANGUARD SMALL CAP | 1,094,951 | 1,094,951 |
| 73477 SHS - VANGUARD TOTAL STOCK MARKET | 7,880,409 | 7,880,409 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LATERAL FILING CABINET | 300 | 300 | 0 | 0 |
| REFINISH TABLE & 2 CHAIRS | 482 | 482 | 0 | 0 |
| DESK & CHAIR | 1,897 | 1,897 | 0 | 0 |
| ARM CHAIR | 152 | 152 | 0 | 0 |
| MONITOR | 135 | 108 | 27 | 27 |
| DESKTOP | 633 | 508 | 125 | 125 |
| IPAD | 796 | 636 | 160 | 160 |
| IPAD | 684 | 525 | 159 | 159 |
| IPADS | 2,495 | 1,545 | 950 | 950 |
| PROJECTOR | 598 | 240 | 358 | 358 |
| LAPTOP | 522 | 208 | 314 | 314 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 208 | 0 | 208 | |
| COMPUTER EXPENSES | 192 | 0 | 192 | |
| POSTAGE | 196 | 0 | 196 | |
| TELEPHONE | 1,579 | 0 | 1,579 | |
| MISCELLANEOUS | 213 | 0 | 213 | |
| WEBSITE | 1,194 | 0 | 1,194 | |
| PAYROLL & BANK SERVICE CHARGES | 420 | 0 | 420 | |
| DUES & SUBSCRIPTIONS | 765 | 0 | 765 | |
| INSURANCE | 1,932 | 0 | 1,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX ACCRUAL | 1,100 | 12,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,290 | 27,290 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 17,809 | 0 | 0 | |
| NYS FILING FEE | 750 | 0 | 750 |