| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,000 SUPERVALU | 0 | 0 |
| 24,800 ENERPLUS CORPORATION | 0 | 0 |
| 16,200 FRONTIER COMMUNICATIONS | 0 | 0 |
| 12,000 KNIGHTSBRIDGE TANKERS LTD | 0 | 0 |
| 5,000 SHIP FINANCE INTERNATIONAL | 0 | 0 |
| 10,000 CENTURYLINK INC | 0 | 0 |
| 10,000 J C PENNEY CO INC | 0 | 0 |
| LINNCO LLC SHS REPSTG LTD LIABILITY INTS 10,000 | 279,006 | 103,700 |
| MESABI TRUST CBI 5,000 | 277,073 | 224,640 |
| WINDSTREAM HLDGS INC COM 8,000 | 73,621 | 65,920 |
| CRESCENT POINT ENERGY CORP 5,000 | 184,654 | 115,800 |
| ENERGY XXI LTD 15,000 | 161,669 | 48,900 |
| LIGHTSTREAM RES LTD 40,000 | 403,193 | 40,360 |
| NORDIC AMERICAN OFFSHORE 10,000 | 3,130 | 2,124 |
| NORTH ATLANTIC DRILLING LTD 20,000 | 173,266 | 32,600 |
| SEADRILL LIMITED SHS 10,000 | 588,153 | 179,100 |
| TECK RESOURCES LIMITED SUB VOTING CL B 10000 | 224,016 | 136,400 |
| AMERICAN CAPITAL AGENCY CORP 5,000 | 541,250 | 382,025 |
| AMERICAN CAPITAL MORTGAGE INVESTMENT GROUP 20,000 | 124,263 | 94,200 |
| ANNALY CAPITAL MANAGEMENT 10,000 | 268,746 | 216,200 |
| APOLLO RESIDENTIAL MORTGAGE INC 5,000 | 107,011 | 78,850 |
| ARMOUR RESIDENTIAL REIT INC 15,000 | 97,899 | 55,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHESAPEAKE GRANITE WASH TRUST COM SH BEN INT 15,000 | AT COST | 152,321 | 80,550 |
| CVR REFINING LP COM UNIT REPSTG LTD PARTNER INT 15,000 | AT COST | 337,179 | 252,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| DEDUCTIONS FROM LP INVESTMENTS | 3,640 | 3,623 | 0 | |
| INVESTMENT ADMINISTRATIVE EXPENSES | 2,354 | 2,354 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES CHESAPEAKE | 2,958 | 2,958 | 2,958 |
| ROYALTIES RBC | 22,533 | 22,533 | 22,533 |
| CVR REFINING PASSTHROUGH INCOME | -16,532 | -16,532 | -16,532 |
| CHESAPEAKE OTHER INCOM | 2,070 | 2,070 | 2,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,744 | 0 | 0 | |
| FOREIGN TAX | 5,558 | 5,558 | 0 |