| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GEN ELEC CAPL 5.625% 9/15/2017 | 82,250 | 110,579 |
| NATURAL RURAL 3.2% 6-15-24 | 100,000 | 103,188 |
| GEN ELEC CAP 5% 7-15-23 | 100,000 | 112,224 |
| GEN ELEC CAP 3.5% 10-15-18 | 200,000 | 209,578 |
| GEN ELEC CAP 4.5% 12-15-21 | 100,000 | 108,592 |
| JP MORGAN CHASE 2.6% 1/15/2016 | 40,560 | 40,552 |
| BARCLAYS BK PLC 3.0% 10-7-17 | 200,000 | 204,912 |
| AT&T 3.0% 2/15/2022 | 94,450 | 100,342 |
| WELLS FARGO 3.45% 2/13/2023 | 95,204 | 102,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 14,832 | 35,124 |
| GOLDMAN SACHS GROUP PFD 6.125% | 100,000 | 103,680 |
| CISCO SYSTEMS INC | 10,034 | 13,763 |
| LOWES COS | 39,135 | 111,585 |
| UNION PACIFIC CORP | 30,000 | 216,620 |
| WELLS FARGO | 79,492 | 146,880 |
| QUALCOMM INC | 56,602 | 69,340 |
| AT&T | 38,776 | 97,950 |
| BRISTOL MYERS SQUIBB CO | 64,485 | 193,500 |
| JPMORGAN CHASE & CO | 58,932 | 136,305 |
| SOUTHERN CO | 64,333 | 66,420 |
| ABBOTT LABS | 13,678 | 27,798 |
| METLIFE INC | 25,483 | 25,275 |
| MCDONALDS CORP | 125,559 | 170,520 |
| PROCTER & GAMBLE CO | 33,121 | 163,880 |
| LILLY ELI & CO | 44,635 | 145,300 |
| APPLE INC | 76,795 | 304,853 |
| MERCK & CO | 22,760 | 54,606 |
| GENERAL MILLS INC | 37,770 | 169,800 |
| VERIZON COMMUNICATIONS | 97,018 | 194,520 |
| NOVARTIS AG SPONS ADR | 57,713 | 73,957 |
| NEXTERA ENERGY INC | 69,711 | 312,150 |
| INTEL CORP | 57,149 | 171,985 |
| PFIZER INC | 41,023 | 59,143 |
| DISNEY WALT CO | 32,544 | 220,269 |
| DOMINION RESOURCES INC | 98,153 | 283,480 |
| MICROSOFT CORP | 55,278 | 95,539 |
| CHEVRON CORP | 43,016 | 209,960 |
| UNITED TECHNOLOGIES CORP | 29,946 | 53,912 |
| TARGET CORP | 78,605 | 112,846 |
| NBT BANCORP | 9,328 | 25,060 |
| PEPSICO INC | 28,187 | 143,430 |
| GENERAL ELECTRIC CO | 62,293 | 173,670 |
| DOW CHEMICAL CO | 63,166 | 95,960 |
| DUPONT E I DE NEMOURS | 46,571 | 107,205 |
| PRUDENTIAL FINL INC | 87,522 | 100,387 |
| EXXON MOBIL CORP | 47,233 | 170,000 |
| MICROCHIP TECH INC | 78,232 | 85,575 |
| CONOCOPHILLIPS | 32,665 | 37,356 |
| GLAXOSMITHKLINE PLC | 65,315 | 92,300 |
| HONEYWELL INTERNATIONAL INC | 62,474 | 93,879 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON LARGE CAP | AT COST | 511 | 882 |
| DODGE & COX INCOME FUND | AT COST | 1,293 | 1,386 |
| VANGUARD GNMA FD | AT COST | 808 | 813 |
| FEDERATED TOTAL RETURN BOND | AT COST | 1,332 | 1,362 |
| VANGUARD INTER-TERM CORP | AT COST | 184,260 | 184,170 |
| BLACKROCK HIGH YIELD BD PORT | AT COST | 305 | 292 |
| VANGUARD MORGAN GROWTH FD ADM | AT COST | 274 | 492 |
| VANGUARD REIT ETF | AT COST | 68,995 | 84,310 |
| DODGE & COX INTER ST FD | AT COST | 530 | 675 |
| ISHARES MSCI EMERGMKT | AT COST | 51,030 | 50,162 |
| ISHARES MSCI EAFE IDX | AT COST | 158,503 | 163,633 |
| HARTFORD MID CAP VALUE FD-Y | AT COST | 64 | 86 |
| T ROWE PRICE DIVIDEND GROW FD | AT COST | 250 | 358 |
| KBW REGIONAL BANKING ETF | AT COST | 80,918 | 114,324 |
| SPDR S&P DIVIDEND ETF | AT COST | 100,714 | 140,760 |
| LAZARD EMERGING MKTS PORT-IN | AT COST | 260 | 240 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 46,072 | 60,275 |
| DIAMOND HILL SMALL/ MID CAP-I | AT COST | 376 | 427 |
| VANGUARD INSTIT INDEX FD | AT COST | 420 | 447 |
| OPPENHEIMER INTL GROWTH FD-Y | AT COST | 420 | 417 |
| DFA EMERG MKTS PORT | AT COST | 285 | 262 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 230 | 251 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 190 | 202 |
| LAZARD GI LIST INFRA-INST | AT COST | 190 | 199 |
| DFA INTERNATIONAL SMALL CO | AT COST | 155 | 142 |
| CREDIT SUISSE COMM | AT COST | 115 | 89 |
| DFA U.S. MICRO CAP PORT | AT COST | 60 | 62 |
| DFA US S/C VALUE PORT | AT COST | 60 | 61 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GE MONEY BANK CD 5.2% 10/30/15 | 50,000 | 50,000 | 51,349 |
| GE CAPITAL CD 5.35% 10/30/2018 | 50,000 | 50,000 | 54,772 |
| DISCOVER BK 2.6% 12/18/2020 | 100,000 | 100,000 | 102,131 |
| EXCHANGE ST BK CD 2.35% 6-2-15 | 100,000 | 100,000 | 100,335 |
| GOLDMAN SACHS BK 1.7% 2/22/17 | 100,000 | 100,000 | 101,486 |
| AMERICAN EX CENT 2.2% 11-29-19 | 100,000 | 100,736 | |
| BARCLAY BANK 2.35% 8-20-20 | 100,000 | 100,463 | |
| DISCOVER BK 2.5% 12-31-21 | 50,000 | 50,742 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H | 483 | 1,067 | 0 | |
| ESTIMATED EXCISE TAXES PAID | 7,208 | 0 | 0 | |
| EXCISE TAX BALANCE DUE | 11,270 | 0 | 0 |