| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 14,020 | 0 | 12,010 | 2,010 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 30,936 | 23,742 | 7,194 | 7,194 |
| Buildings | 3,305,794 | 1,082,432 | 2,223,362 | 2,223,362 |
| Land | 428,760 | 428,760 | 428,760 | |
| Miscellaneous | 5,317 | 4,036 | 1,281 | 1,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 935 | 0 | 801 | 134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RePLACEMENT RESERVES | 62,635 | 63,507 | 63,507 |
| RESIDUAL RECEIPT RESERVE | 2,274 | 2,276 | |
| OTHER DEPOSIT | 8,998 | 2,880 | |
| SECURITY DEPOSITS | 9,831 | 9,831 | |
| Other Deposit | 2,880 | ||
| Residual Receipt Reserve | 2,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 4,939 | 4,231 | 708 | |
| Employee Activities | 2,939 | 2,518 | 421 | |
| Resident Activities | 390 | 334 | 56 | |
| Insurance | 9,469 | 8,112 | 1,357 | |
| Telephone | 7,097 | 6,080 | 1,017 | |
| Postage | 15 | 13 | 2 | |
| Recruitment | 216 | 185 | 31 | |
| BANK fees | 1,953 | 1,673 | 280 | |
| Unit Turnover Expenses | 333 | 285 | 48 | |
| R&R Reimbursement Expenses | 3,079 | 2,638 | 441 | |
| Miscellaneous Expenses | 1,125 | 964 | 161 | |
| Advertising | 233 | 200 | 33 | |
| Bad Debts Expense | 7,643 | 6,547 | 1,096 | |
| Dues & Subscriptions | 1,231 | 1,055 | 176 | |
| Administrative free rent unit | 11,856 | 10,156 | 1,700 | |
| Software License | 785 | 672 | 113 | |
| Rental Expenses | 5,302 | 4,542 | 760 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT ASSIST. PMNT (HUD) | 193,028 | 193,028 | |
| LOW INCOME RENTS | 90,400 | 90,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security DEPOSITS | 7,325 | 8,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Purchased Services | 46,053 | 0 | 39,451 | 6,602 |
| Tax Return Fees | 75 | 0 | 64 | 11 |
| Management fees | 29,468 | 0 | 25,243 | 4,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 5,592 | 4,790 | 802 | |
| PAYROLL TAXES | 6,837 | 5,857 | 980 |