| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,218 | 1,664 | 555 | |
| TAX PREPARATION | 100 | 75 | 25 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EXPRESS CD 2.2% 10/03/18 | AT COST | 100,000 | 101,593 |
| AMERICANWEST WA BANK CD .65% 4/20/16 | AT COST | 50,000 | 49,958 |
| BMW BANK OF NORTH AMERICAN CD SALT LAKE CITY UT @ 1.25% DUE 4/13/16 | AT COST | 50,000 | 50,272 |
| BMW BANK OF NORTH AMERICAN CD SALT LAKE CITY UT @ 1.75% DUE 4/13/17 | AT COST | 50,000 | 50,592 |
| DISCOVER BANK CD .55% DUE 8/6/2015 | AT COST | 100,000 | 100,010 |
| DISCOVER BANK CD .6% DUE 2/8/2016 | AT COST | 50,000 | 49,969 |
| FEDERATED PRIME OBLIGATION TR SHS #700 | AT COST | 142,698 | 142,698 |
| GE CAPITAL RETAIL BANK CD .80% 10/13/15 | AT COST | 50,000 | 50,060 |
| GE CAPITAL FINANCIAL INC CD 1.15% 8/24/15 | AT COST | 50,000 | 50,127 |
| GE CAPITAL RETAIL BANK CD 1% 8/3/16 | AT COST | 100,000 | 100,237 |
| GOLDMAN SACHS BANK CD 1.8% DUE 8/22/17 | AT COST | 50,000 | 50,607 |
| GOLDMAN SACHS NY BK CD .65% DUE 4/8/16 | AT COST | 100,000 | 99,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,368 | 1,776 | 592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,060 | 1,060 | 0 | |
| ADMINISTRATION EXPENSES | 2,099 | 2,099 | 0 | |
| OPERATING FEES | 80 | 80 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 82 | 82 | 0 |