| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,631 | 6,378 | 3,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS & US TREASURIES | 9,667,765 | 9,667,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 28,604,503 | 28,604,503 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,000 | 200 | 700 | |
| INSURANCE | 4,434 | 0 | 0 | |
| BOARD MEETING EXPENSES | 394 | 0 | 0 | |
| MISCELLANEOUS EXPENSES | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,016 | 0 | 5,016 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 200,000 | 181,000 |
| TAX LIABILITY | 11,100 | 2,108 |
| UNSETTLED STOCK | 0 | 28,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 24,440 | 8,147 | 8,147 | |
| BANK AND CUSTODY FEES | 19,762 | 19,762 | 0 | |
| INVESTMENT MANAGER FEES | 218,589 | 218,589 | 0 | |
| FOUNDATION MANAGEMENT FEES | 339,831 | 33,983 | 271,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 160 | 0 | 0 | |
| OTHER TAXES | 9,774 | 0 | 0 | |
| FEDERAL TAXES | 64,408 | 0 | 0 |