| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,550 | 6,550 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2013-08-23 | 17,379 | 1,207 | SL | 3.000000000000 | 2,896 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN PRO AM ACCTS | 2,437,471 | 3,640,859 |
| INVESTMENT IN UBS ACCTS | 1,134,908 | 1,438,296 |
| INVESTMENT IN LPL ACCTS | 1,662,708 | 2,155,856 |
| INVESTMENT IN NBC ACCTS | 998,265 | 1,245,835 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 17,379 | 12,793 | 4,586 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PHOENIX REAL ESTATE FUND I, LLC | 77,924 | 48,826 | 48,826 |
| CHARLES INVESTMENT GROUP, LLC | 999,556 | 981 | 981 |
| OAKTREE CAPITAL GROUP, LLC | 9,029 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM PASS-THROUGH | 774 | 774 | 0 | |
| INVESTMENT EXPENSES | 485 | 485 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 74,092 | 74,092 | 0 | |
| CONSULTING FEES | 24,000 | 24,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H AT SOURCE | 4,052 | 4,052 | 0 | |
| REAL ESTATE PROPERTY TAXES FROM PASS-THROUGH | 214 | 214 | 0 | |
| TAXES | 6,313 | 6,313 | 0 | |
| ROUNDING | 1 | 1 | 0 |