| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,690 | 0 | 0 | 12,690 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PACS SECURITY SYSTEM | 2008-03-01 | 1,200 | 998 | SL | 7.000000000000 | 171 | 0 | 171 | |
| PACS SECURITY SYSTEM | 2008-04-01 | 790 | 650 | SL | 7.000000000000 | 113 | 0 | 113 | |
| PLEASANT VALLEY WRITING | 2008-04-01 | 653 | 535 | SL | 7.000000000000 | 93 | 0 | 93 | |
| EVERTS OFFICE BUILD OUT | 2008-04-01 | 1,336 | 1,098 | SL | 7.000000000000 | 191 | 0 | 191 | |
| FILING CABINETS | 2008-04-01 | 960 | 788 | SL | 7.000000000000 | 137 | 0 | 137 | |
| WEBSITE DEVELOPMENT | 2008-07-01 | 1,235 | 1,235 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PACS SECURITY SYSTEM | 2012-05-01 | 3,000 | 715 | SL | 7.000000000000 | 429 | 0 | 429 | |
| PACS SECURITY SYSTEM | 2012-09-01 | 3,000 | 572 | SL | 7.000000000000 | 429 | 0 | 429 | |
| ACE SECURITY SYSTEM | 2012-12-01 | 594 | 92 | SL | 7.000000000000 | 85 | 0 | 85 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKHOLDER IN STUDENT AGENCY PROPERTY INC | 1,000 | 1,000 |
| STOCKHOLDER IN STUDENT AGENCY INC | 5,500 | 5,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PACS SECURITY SYSTEM | 1,200 | 1,169 | 31 | |
| PACS SECURITY SYSTEM | 790 | 763 | 27 | |
| PLEASANT VALLEY WRITING | 653 | 628 | 25 | |
| EVERTS OFFICE BUILD OUT | 1,336 | 1,289 | 47 | |
| FILING CABINETS | 960 | 925 | 35 | |
| WEBSITE DEVELOPMENT | 1,235 | 1,235 | 0 | |
| PACS SECURITY SYSTEM | 3,000 | 1,144 | 1,856 | |
| PACS SECURITY SYSTEM | 3,000 | 1,001 | 1,999 | |
| ACE SECURITY SYSTEM | 594 | 177 | 417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,505 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED REVENUE- STUDENT AGENCIES PROPERTIES, INC | 1,193,857 | 1,392,679 | 1,392,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY EXPENSE- E-LAB | 722 | 0 | 0 | 722 |
| FOOD AND ENTERTAINMENT E-LAB | 3,267 | 0 | 0 | 2,517 |
| SUPPLIES EXPENSE E-LAB | 162 | 0 | 0 | 162 |
| CELLULAR PHONE E-LAB | 1,026 | 0 | 0 | 1,026 |
| PARKING EXPENSE E-LAB | 8 | 0 | 0 | 8 |
| SPONSORSHIP E-LAB | 800 | 0 | 0 | 800 |
| MARKETING - ELAB | 699 | 0 | 0 | 699 |
| POPSHOP EXPENSE E-LAB | 12,893 | 0 | 0 | 9,643 |
| BOARD OF DIRECTORS - SAF | 3,360 | 0 | 0 | 2,360 |
| PROGRAM SERVICE FUNDING SAI | 275,000 | 0 | 0 | 275,000 |
| SUMMIT EXPENSE - SAF | 25,408 | 0 | 0 | 20,908 |
| MISC. MANAGEMENT EXPENSES - SAF | 11,137 | 0 | 0 | 8,637 |
| ALUMNI RELATIONS - SAF | 5,786 | 0 | 0 | 3,598 |
| MEMBER ORIENTATION - E-LAB | 199 | 0 | 0 | 199 |
| BANK CHARGES - E-LAB | 45 | 0 | 0 | 45 |
| NYS TAX - SAF | 250 | 0 | 0 | 250 |
| FEDERAL TAX - SAF | 26 | 0 | 0 | 0 |
| MARKETING - SAF | 12,144 | 0 | 0 | 8,894 |
| FOOD AND ENTERTAINMENT SAF | 337 | 0 | 0 | 337 |
| CONTRBUTION TO TEAMS - ELAB | 5,000 | 0 | 0 | 3,000 |
| MISCELLANEOUS EXPENSE - ELAB | 3,114 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PAYMENTS FROM STUDENT AGENCIES PROPERTIES INC | 479,567 | 479,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 8,600 | 0 | 0 | 8,600 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
409 COLLEGE AVENUE ITHACA,NY14850 |
15-0461430 | PROGRAM SERVICE EXPENSE | 479,567 | |
| Total | 479,567 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
409 COLLEGE AVENUE ITHACA,NY14850 |
15-0461435 | PROGRAM SERVICE EXPENSE | 275,000 | |
| Total | 275,000 | |||