| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL ACCOUNTING | 6,285 | 1,885 | 4,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRANT SOFTWARE | 1999-10-01 | 5,750 | 5,750 | 3.0000 | |||||
| STORAGE CONTAINER | 2002-11-07 | 2,309 | 2,277 | S/L | 7.0000 | ||||
| FILM & AUDIO EQUIPMENT | 2004-06-14 | 822 | 822 | 200DB | 7.0000 | ||||
| SCANNER | 2004-06-14 | 401 | 401 | 200DB | 5.0000 | ||||
| MINI DVD | 2004-11-18 | 104 | 104 | 200DB | 7.0000 | ||||
| 1/2 OFFICE EQUIPMENT | 2006-09-27 | 1,453 | 1,453 | 200DB | 5.0000 | ||||
| 1/2 VIDEO EQUIPMENT | 2006-10-25 | 166 | 166 | 200DB | 7.0000 | ||||
| 1/2 PRINTER | 2006-11-29 | 296 | 296 | 200DB | 5.0000 | ||||
| DELL COMPUTER | 2007-05-24 | 594 | 594 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2007-12-27 | 165 | 165 | 200DB | 5.0000 | ||||
| FILING CABINETS | 2008-02-25 | 470 | 407 | 200DB | 7.0000 | 42 | 13 | ||
| CAMERA | 2008-05-27 | 173 | 150 | 200DB | 7.0000 | 15 | 5 | ||
| JCC MONITOR | 2008-07-24 | 173 | 173 | 200DB | 5.0000 | ||||
| COPIER | 2010-01-28 | 1,624 | 1,483 | 200DB | 5.0000 | 94 | 28 | ||
| COMPUTER | 2010-07-29 | 1,471 | 1,344 | 200DB | 5.0000 | 84 | 25 | ||
| COMPUTER | 2011-01-26 | 1,545 | 1,100 | 200DB | 5.0000 | 178 | 53 | ||
| SERVER | 2012-10-22 | 918 | 395 | 200DB | 5.0000 | 209 | 63 | ||
| AUTOSTORAGE | 2013-06-11 | 1,302 | 260 | 200DB | 5.0000 | 417 | 125 | ||
| RICOH COPIER | 2013-07-18 | 4,306 | 861 | 200DB | 5.0000 | 1,378 | 413 | ||
| COMPUTERS | 2013-12-23 | 1,838 | 368 | 200DB | 5.0000 | 588 | 176 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK HELD @ CHARLES SCHWA | 793,199 | 756,891 |
| DIVIDENDS RECEIVABLE | 25 | 25 |
| MANAGED MUTUAL FUNDS | 1,221,163 | 1,230,344 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IH 35 COMMERCIAL REAL ESTATE | 990,408 | 990,408 | 1,500,547 | |
| IH 35 COMMERCIAL REAL ESTATE | 1,056,485 | 1,056,485 | 3,292,186 | |
| 4 A SCYPINSKI COMMERCIAL REAL EST | 665,690 | 665,690 | 609,840 | |
| 70% INTEREST 8.46 A NW BLVD | 266,666 | 266,666 | 270,861 | |
| CAPITAL CITY .5 A | 40,125 | 40,125 | 37,288 | |
| WAHL 6.01 A IH 35 | 279,773 | 279,773 | 183,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTY INTEREST | AT COST | 3,842 | 3,842 |
| MENDOZA LOAN | AT COST | 3,049 | 3,049 |
| INCEPTION EXPLORATION LTD | AT COST | 83,650 | 83,650 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRANT SOFTWARE | 5,750 | 5,750 | ||
| OFFICE EQUIPMENT | 17,821 | 13,547 | 4,274 | 4,274 |
| STORAGE CONTAINER | 2,309 | 2,277 | 32 | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT SERVICES | 2,000 | 600 | 1,400 | |
| BUSINESS MEALS | 502 | 150 | 352 | |
| NON DEDUCTIBLE MEALS | 502 | |||
| INVESTMENT EXPENSE | 612 | 612 | ||
| OFFICE SUPPLIES & EXP | 5,956 | 1,786 | 4,170 | |
| SUBSCRIPTIONS | 739 | 739 | ||
| DUES & MEMBERSHIPS | 1,000 | 1,000 | ||
| PORTFOLIO MANAGEMENT | 11,384 | 11,384 | ||
| BANK FEES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINCOLN NATIONAL ANNUITY | 17,998 | 17,998 | |
| ENERGY PRO INC | 3,500 | 3,500 | |
| SAN JUAN ROYALTY TRUST | 385 | 385 | |
| LESS LEASE OPERATING EXPENSE | -489 | -489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MINUTES | 550 | 165 | 385 |
| Name | Address |
|---|---|
| BENJAMIN A JUSTICE ESTATE |
839 RIVER WALK TR GEORGETOWN,TX78633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 26,718 | 26,718 | ||
| FOREIGN TAX WITHHELD | 859 | 859 | ||
| EXCISE TAX | 8,587 |