| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERNARD JOHNSON & COMPANY REVIEW & TAX | 9,817 | 9,817 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESTMENT SECURITIES | Purchased | 4,202,901 | 3,667,404 | Cost | 535,497 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS #398-114901-322 | 239,421 | 238,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK #398-163731-322 | 409,669 | 510,913 |
| COMMON STOCK #398-115215-322 | 2,877,779 | 3,875,738 |
| COMMON STOCK #398-115216-322 | 2,223,643 | 3,239,966 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 | |
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 | |
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 | |
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 | |
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 | |
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 | |
| UNREALIZED GAIN ON INVESTMENTS | 1,819,340 | 2,128,540 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 457 | 457 | ||
| PAYROLL SERVICE FEES | 1,787 | 1,787 | ||
| OFFICE SUPPLIES | 1,256 | 1,256 | ||
| MEMBER DUES | 4,282 | 4,282 | ||
| FUNDRAISERS | 547 | 547 | ||
| BOARD EXPENSES | 1,343 | 1,343 | ||
| COMPUTER EXPENSE | 1,275 | 1,275 | ||
| FILING FEES | 125 | 125 | ||
| TELEPHONE | 65 | 65 | ||
| INSURANCE | 358 | 358 | ||
| ENTERTAINMENT | 390 | 390 | ||
| OTHER EXPENSES | 500 | 500 |
| Description | Amount |
|---|---|
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NONE | 50,000 | 50,000 | 2013-05 | 2015-05 | TWO YEAR PROMISSORY | 2.000000 % | UNSECURED, FULL RECOURSE | INVESTMENT | NOTE | 50,000 | |
| NONE | 50,000 | 50,000 | 2012-11 | 2015-11 | DUE ON DEMAND | 2.500000 % | UNSECURED, FULL RECOURSE | INVESTMENT | NOTE | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY INVESTMENT MANAGEMENT FEES | 88,682 | 88,682 | ||
| GAIL McELHINNEY BOOKKEEPING | 3,090 | 3,090 | ||
| MORGAN STANLEY PENSION PLAN FEES | 385 | 385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,450 | 8,450 | ||
| FEDERAL EXCISE | 6,200 | 6,200 |