| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,988 | 0 | 7,163 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2011-09-15 | 760 | 200DB | 7.000000000000 | 0 | 0 | |||
| APPLE COMPUTER | 2013-10-04 | 1,418 | 35 | 200DB | 5.000000000000 | 270 | 0 | ||
| MACBOOK | 2014-12-12 | 1,274 | 200DB | 5.000000000000 | 669 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PERSHING #1193 | AT COST | 336,908 | 342,012 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 760 | 760 | 0 | |
| APPLE COMPUTER | 1,418 | 1,014 | 404 | |
| MACBOOK | 1,274 | 669 | 605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 515 | 0 | 515 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE - PERSHING (AMAZON) | 9,614 | 9,614 | |
| DIVIDEND RECEIVABLE | 335 | 335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 248 | 0 | 248 | |
| ADVERTISING | 2,208 | 0 | 1,815 | |
| INSURANCE | 1,618 | 0 | 1,618 | |
| PROGRAM EXPENSES | 12,681 | 0 | 10,975 | |
| CLEANING AND MAINTENANCE | 8,708 | 0 | 8,341 | |
| BANK FEES AND INTEREST | 195 | 0 | 195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,168 | 705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING CONSULTING FEES | 890 | 0 | 810 | |
| INVESTMENT FEES | 1,981 | 1,981 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,385 | 0 | 2,063 | |
| EXCISE TAX | 4,663 | 0 | 0 | |
| FOREIGN TAXES | 9 | 9 | 0 |