| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP. | 8,342 | 8,342 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 100 S DOBSON | 2007-12-15 | 22,170 | 3,433 | S/L | 39.0000 | 568 | 568 | ||
| 109 E ELLISON | 2007-12-15 | 210,449 | 32,601 | S/L | 39.0000 | 5,396 | 5,396 | ||
| 112 W ELLISON | 2007-12-15 | 128,348 | 19,883 | S/L | 39.0000 | 3,291 | 3,291 | ||
| 114 S MAIN | 2007-12-15 | 63,087 | 9,776 | S/L | 39.0000 | 1,618 | 1,618 | ||
| 100 S DOBSON FLOORING | 2008-07-23 | 25,501 | 9,350 | S/L | 15.0000 | 1,077 | 1,077 | ||
| 100 S DOBSON IMPROVEMENT | 2008-07-23 | 25,501 | 3,570 | S/L | 39.0000 | 654 | 654 | ||
| 114 S MAIN AC HEAT SYSTEM | 2009-12-15 | 8,000 | 4,715 | 200DB | 7.0000 | 1,314 | 1,314 | ||
| 112 W ELLISON AWNINGS | 2010-11-22 | 5,977 | 2,669 | 200DB | 7.0000 | 945 | 945 | ||
| 100 S DOBSON AC | 2011-10-17 | 1,800 | 914 | 200DB | 7.0000 | 253 | 253 | ||
| 112 W ELLISON STRUCTURAL IMPROVEMENTS | 2013-02-04 | 43,720 | 1,457 | S/L | 15.0000 | 2,915 | 2,915 | ||
| 112 W ELLISON SPRINKLER SYTEM | 2013-04-24 | 33,225 | 554 | S/L | 15.0000 | 1,107 | 1,107 | ||
| BUILDING IMPROVEMENTS 112 W ELLISON | 2014-12-19 | 103,097 | S/L | 15.0000 | 859 | 859 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 670,875 | 125,532 | 545,343 | 547,246 | |
| LAND RENTAL PROPERTIES | 119,421 | 119,421 | 119,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENT PROPERTIES | 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND BLDG FURNISHINGS B4 | 306,468 | 306,930 | 306,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENT PROPERTIES | ||||
| INSURANCE | 3,201 | 3,201 | ||
| REPAIR & MAINTENANCE | 55,898 | 55,898 | ||
| UTILITIES | 3,188 | 3,188 | ||
| FEES | 150 | 150 | ||
| BANK CHARGES | 82 | 82 | ||
| EXPENSES | ||||
| ADVERTISING | 130 | 130 | ||
| INSURANCE | 4,100 | 4,100 | ||
| LICENSE, FEES,PERMITS | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTIES | 9,872 | 9,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENT PROPERTIES | 2,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAS ROYALTIES | 842 | 842 |