| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 0 | 0 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIR CLEANER | 2005-06-30 | 1,410 | 1,199 | SL | 10.00 % | 141 | |||
| MATTRESSES | 2005-06-30 | 1,923 | 1,632 | SL | 10.00 % | 192 | |||
| FURNITURE | 2005-06-30 | 3,942 | 3,349 | SL | 10.00 % | 394 | |||
| RETREAT SIGNS | 2005-06-30 | 1,445 | 1,232 | SL | 10.00 % | 145 | |||
| BUNK BEDS | 2006-06-30 | 100 | 75 | SL | 10.00 % | 10 | |||
| SATELLITE DISH | 2006-06-30 | 326 | 247 | SL | 10.00 % | 33 | |||
| FURNITURE | 2007-11-29 | 343 | 208 | SL | 10.00 % | 34 | |||
| SNOW PLOW TRUCK | 2007-11-01 | 1,000 | 613 | SL | 10.00 % | 100 | |||
| MOWER | 2008-06-03 | 8,300 | 4,565 | SL | 10.00 % | 830 | |||
| FURNITURE & APPLIANCES | 2008-06-10 | 4,208 | 2,315 | SL | 10.00 % | 421 | |||
| GYM EQUIPMENT | 2008-06-18 | 1,969 | 1,083 | SL | 10.00 % | 197 | |||
| POLE BARN | 2008-10-05 | 24,062 | 3,135 | SL | 2.50 % | 602 | |||
| CHAPEL & RETREAT CENTER | 2008-10-28 | 106,657 | 13,886 | SL | 2.50 % | 2,666 | |||
| FURNITURE | 2009-05-29 | 4,035 | 1,818 | SL | 10.00 % | 404 | |||
| DESK | 2009-06-30 | 492 | 221 | SL | 10.00 % | 49 | |||
| STEEL DOOR | 2009-06-30 | 551 | 248 | SL | 10.00 % | 55 | |||
| EQUIPMENT | 2009-06-30 | 2,007 | 904 | SL | 10.00 % | 201 | |||
| RETREAT CENTER BUILDOUT | 2009-06-30 | 22,121 | 2,512 | SL | 2.50 % | 553 | |||
| BUNK BEDS | 2010-06-03 | 1,102 | 385 | SL | 10.00 % | 110 | |||
| FURNITURE | 2010-09-13 | 780 | 273 | SL | 10.00 % | 78 | |||
| CROCK POT | 2010-12-31 | 150 | 53 | SL | 10.00 % | 15 | |||
| POLE BARN BUILDOUT | 2011-01-01 | 12,894 | 979 | SL | 2.56 % | 331 | |||
| BATHROOMS | 2011-12-06 | 19,000 | 994 | SL | 2.56 % | 487 | |||
| RV PARK IMPROVEMENTS | 2012-05-31 | 41,667 | 1,737 | SL | 2.56 % | 1,068 | |||
| HVAC | 2012-12-31 | 22,251 | 595 | SL | 2.56 % | 571 | |||
| CABINS | 2013-05-01 | 11,490 | 184 | SL | 2.56 % | 295 | |||
| GARAGE DOOR | 2013-05-23 | 975 | 16 | SL | 2.56 % | 25 | |||
| MOWER | 2013-02-11 | 7,000 | 350 | SL | 10.00 % | 700 | |||
| BUNK BEDS | 2013-04-26 | 2,926 | 146 | SL | 10.00 % | 293 | |||
| REFRIGERATOR | 2013-05-20 | 500 | 25 | SL | 10.00 % | 50 | |||
| ART WORK | 2013-05-31 | 50 | 3 | SL | 10.00 % | 5 | |||
| OUTDOOR BENCH | 2013-08-29 | 100 | 5 | SL | 10.00 % | 10 | |||
| STATUES | 2013-10-30 | 225 | 11 | SL | 10.00 % | 23 | |||
| PICNIC TABLES | 2013-12-31 | 1,500 | 75 | SL | 10.00 % | 150 | |||
| PATIO FURNITURE | 2013-12-31 | 869 | 43 | SL | 10.00 % | 87 | |||
| EXMARK MOWER REPAIR | 2014-11-09 | 5,248 | SL | 1.25 % | 66 | ||||
| TABLE & CHAIRS | 2014-11-22 | 1,000 | SL | 1.25 % | 13 | ||||
| VOLLEYBALL FENCE | 2014-06-06 | 840 | SL | 6.25 % | 53 | ||||
| HORSE BARN | 2014-09-16 | 3,800 | SL | 0.75 % | 28 | ||||
| POLE BARN/TEEN CENTER | 2014-05-31 | 77,742 | SL | 1.61 % | 1,248 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 28,438 | 15,670 | 12,768 | |
| Machinery and Equipment | 25,903 | 10,267 | 15,636 | |
| Buildings | 168,130 | 23,861 | 144,269 | |
| Improvements | 174,530 | 8,051 | 166,479 | |
| Land | 87,362 | 87,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,611 | 1,611 | ||
| BANK CHARGES | 423 | 423 | ||
| INSURANCE | 1,671 | 1,671 | ||
| OFFICE SUPPLIES | 2,594 | 2,594 | ||
| POSTAGE | 177 | 177 | ||
| RELIGIOUS LESSONS & TEACHING EXPENSE | 860 | 860 | ||
| RETREAT EXPENSES | 18,200 | 18,200 | ||
| UTILITIES & MAINTENANCE | 14,189 | 14,189 | ||
| WEBSITE DEVELOPMENT | 3,512 | 3,512 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GIFT/SNACK SHOP | 720 | ||
| PROGRAM FEES | 4,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEASED EMPLOYEE | 8,860 | 0 | 0 | 8,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL SEC OF STATE FILING FEE | 10 | 10 |