| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 42,550 | 42,550 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer equipment | 2003-12-31 | 2,225 | 1,112 | 200DB | 5.000000000000 | 0 | 0 | 2,351 | |
| Furniture and fixtures | 2003-12-31 | 6,017 | 3,008 | 200DB | 7.000000000000 | 0 | 0 | 2,351 | |
| Computer equipment | 2004-03-25 | 3,262 | 1,631 | 200DB | 5.000000000000 | 0 | 0 | 2,351 | |
| Furniture and fixtures | 2004-01-23 | 681 | 340 | 200DB | 7.000000000000 | 0 | 0 | 2,351 | |
| Omni Digital systems | 2005-04-29 | 2,009 | 2,009 | 200DB | 5.000000000000 | 0 | 0 | 2,351 | |
| Painting | 2005-01-21 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 2,351 | |
| COmputer equipment | 2010-06-30 | 1,102 | 912 | 200DB | 5.000000000000 | 127 | 0 | 2,351 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From partnership - Majesty I | 2014-01 | Purchased | 2014-12 | 2,703 | 0 | 2,703 | ||||
| From partnership - Majesty I | 2013-12 | Purchased | 2014-12 | 19,460 | 0 | 19,460 | ||||
| From partnership - Resource Land Fund | 2013-12 | Purchased | 2014-12 | 48,130 | 0 | 48,130 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| International Paper Company Sub Deb (7.95%) | 24,979 | 29,469 |
| Peabody Energy Corp Company | 77,102 | 67,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Aberdeen Asia Pacific Income Fund | 230,443 | 211,455 |
| Advent Claymore Conv Secs & Income Fund | 54,672 | 56,959 |
| Allianzgi Conv & Income FD | 16,615 | 23,377 |
| Alliance Bernstein Income Fund | 138,220 | 148,653 |
| Annaly Capital Management | 0 | 0 |
| Argent Financial Group (FKA TTC Holdings Inc) | 39,259 | 48,000 |
| Bank of America Series L Preferred | 63,439 | 88,483 |
| Blackrock Build America Bond Trust | 28,727 | 33,240 |
| Blackrock Credit Alloc Income Trust IV | 110,285 | 112,792 |
| Calamos Conv and High Income Fund | 43,073 | 54,025 |
| Clough Global Allocation Fund | 81,175 | 79,463 |
| Clough Global Opportunities Fund | 126,427 | 137,815 |
| Darden Restaurants Inc | 0 | 0 |
| Eaton Vance Senior Floating Rate Trust | 0 | 0 |
| Enbridge Energy Management LLC | 41,243 | 86,502 |
| Federated Investors Inc | 45,795 | 85,618 |
| Flaherty and Crumrine Claymore Pfd Secs Income | 80,649 | 91,916 |
| Gamco Natural Resources | 287,546 | 228,900 |
| General Electric | 36,902 | 58,121 |
| Goldman Sachs Group Inc Shares Repstg | 104,600 | 110,742 |
| Goodyear Tire Convertible Preferred 5.875% | 0 | 0 |
| Hartford Group PFD 7.250% | 0 | 0 |
| Hatteras Financial Corp | 53,871 | 53,447 |
| Intel Corporation | 0 | 0 |
| Kinder Morgan Inc | 310,099 | 453,775 |
| Kinder Morgan Management LLC | 0 | 0 |
| Kinder Morgan Warrants | 0 | 0 |
| Market Vectors ETF | 0 | 0 |
| Newmont Mining Corp Holding Co | 93,298 | 60,480 |
| Nuveen Build America Bond Oppty Fund | 28,323 | 32,925 |
| Nuveen Insured Municipal Opportunity Fund | 90,208 | 106,064 |
| Nuveen Multi-Strategy Income & Growth Fund | 21,401 | 22,802 |
| Nuveen Premier Municipal Income Fund 2 Inc | 148,008 | 155,406 |
| Nuveen Premier Municipal Income Fund Inc | 109,906 | 120,142 |
| Nuveen Quality Income Municipal Fund Inc | 59,850 | 69,696 |
| Preferred Plus Trust Series GSC-1 Trust CTF | 0 | 0 |
| Teekay Offshore Partners-Perp | 78,292 | 71,610 |
| Telefonica Brasil SA Sponsored | 0 | 0 |
| Vodafone Group PLC | 0 | 0 |
| WestPac Banking Ltd | 54,289 | 50,438 |
| Lord Abbett Invt Tr Short Duration | 305,535 | 298,879 |
| Pan American Silver Corp | 60,448 | 53,360 |
| Agnico Eagle Mines Limited | 60,293 | 52,518 |
| Goldcorp Inc | 59,788 | 50,374 |
| Newmont Mining Corp Holding Co | 59,905 | 51,597 |
| Gamco Glbl Gold Natural | 58,905 | 47,180 |
| Blackrock Build America Bond Trust | 113,797 | 132,960 |
| Nuveen Build America Bond Oppty Fund | 75,221 | 87,800 |
| Agnico Eagle Mines Limited | 74,645 | 62,225 |
| Senior Housing PPTYS Trust | 126,021 | 130,449 |
| Morgan Stanley 6.875% Preferred Fixed | 73,531 | 77,169 |
| Regions Financing Corp 6.375 Preferred | 122,896 | 125,926 |
| SA Ingnite | 150,000 | 150,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American High Income Trust Class | FMV | 118,174 | 132,859 |
| American High Income Trust Class | FMV | 0 | 0 |
| Bond Fund of America Income Class I | FMV | 784,322 | 920,383 |
| Certificates of deposit held at a brokerage company | FMV | 200,063 | 200,658 |
| FPA New Income | FMV | 0 | 0 |
| Gold (held in-kind) | FMV | 317,290 | 224,766 |
| Partnership interest - Enbridge Energy Partners LP | FMV | 13,936 | 49,875 |
| Partnership interest - Majesty I LP | FMV | 1,568,951 | 1,818,273 |
| Partnership interest - Resource Evergreen Holdings LLC | FMV | 12,302 | 10,256 |
| Partnership interest - Resource Land Fund II LLC | FMV | 151,364 | 136,340 |
| Partnership interest - Tallgrass Energy Partners LP | FMV | 33,999 | 84,438 |
| Partnership interest - Teekay LNG Partners | FMV | 57,680 | 107,500 |
| Silver (held in-kind) | FMV | 339,435 | 125,585 |
| Vanguard Fixed Income Secs (GNMA) | FMV | 1,676,396 | 1,722,754 |
| Vanguard Fixed Income Secs (Short term) | FMV | 279,188 | 290,943 |
| Vanguard GNMA Fund | FMV | 230,614 | 232,049 |
| Partnership interest - EV Energy Partner | FMV | 73,060 | 61,664 |
| Partnership interest - Crestwood Midstream Partnership | FMV | 163,727 | 129,334 |
| Partnership interest - Memorial Production Partners | FMV | 98,133 | 97,753 |
| Partnership interest - Mt EBO | FMV | 0 | 190,423 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer equipment | 2,225 | 2,225 | 0 | |
| Furniture and fixtures | 6,017 | 6,017 | 0 | |
| Computer equipment | 3,262 | 3,262 | 0 | |
| Furniture and fixtures | 681 | 681 | 0 | |
| Omni Digital systems | 2,009 | 2,009 | 0 | |
| Painting | 500 | 500 | 0 | |
| COmputer equipment | 1,102 | 1,039 | 63 | |
| Equipment and leasehold - Dugger | 11,020 | 9,433 | 1,587 | |
| Equipment and leasehold - Ewing | 13,471 | 11,531 | 1,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 1,475 | 1,475 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Royalty interest - Hall-Houston 1996 Expl & Dev IRRI Trust | 1 | 1 | 1 |
| Royalty interest - Hall-Houston 1999 EC88/89 A&D ORRI Trust | 1 | 1 | 1 |
| Royalty interest - San Juan Basin Royalty Trust | 37,581 | 0 | 0 |
| Land Lease (Joe's Crab Shack) | 1 | 1 | 40,764 |
| Prepaid federal and state taxes | 29,195 | 10,715 | 10,715 |
| Receivables - dividends | 12,240 | 12,031 | 12,031 |
| Receivables - Mt EBO | 1,417 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance - general | 6,255 | 6,255 | 0 | |
| Office expenses and supplies | 11,026 | 11,026 | 0 | |
| Telephone and internet expenses | 3,426 | 3,426 | 0 | |
| Dues and subscriptions | 1,475 | 1,475 | 0 | |
| Ordinary loss - from Enbridge Energy partnership | 3,427 | 0 | 0 | |
| Ordinary loss - from Crestwood Midstream partnership | 5,125 | 0 | 0 | |
| Ordinary loss - from El Paso Pipeline partnership | 1,694 | 0 | 0 | |
| Portfolio deductions - from Majesty partnership | 47,098 | 47,098 | 0 | |
| Ordinary loss - from Resource Evergreen partnership | 8,500 | 0 | 0 | |
| Ordinary loss - from Teekay LNG partnership | 4,509 | 0 | 0 | |
| Ordinary loss - from Tallgrass Energy partnership | 4,412 | 0 | 0 | |
| Ordinary loss from Majesty I partnership | 1,895 | 0 | 0 | |
| Net rental real estate loss | 9,590 | 2,877 | 0 | |
| Net rental real estate loss | 476 | 476 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty income - from Herndon Plant Oakley OP account | 3,637 | 3,637 | 3,637 |
| Ordinary income - from Majesty partnership | 2,363 | 2,363 | 2,363 |
| Other income - from Majesty partnership | 18,599 | 18,599 | 18,599 |
| Ordinary income - from Resource Land Fund II LLC | 36,069 | 6,760 | 36,069 |
| Other income - from Resource Land Fund II LLC | 6,340 | 6,340 | 6,340 |
| Other portfolio income - from Teekay LNG Partnership | 3,783 | 3,783 | 3,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Partnership interest - Mt EBO 22 Associates LLC | 5,141 | 19,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 32,771 | 32,771 | 0 | |
| Payroll report preparation | 1,998 | 1,998 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unrelated business tax | 11,074 | 0 | 0 | |
| Excise tax | 0 | 0 | 0 | |
| Property taxes | 568 | 568 | 0 | |
| State income taxes | 8,222 | 8,222 | 0 | |
| Payroll taxes | 7,677 | 7,677 | 0 | |
| Foreign tax withholding | 893 | 893 | 0 |