| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,778 | 0 | 0 | 16,778 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PANTEC PUMP & MOTOR | 2012-11-27 | 808 | 58 | 200DB | 7.000000000000 | 99 | 0 | 115 | |
| 3 BOOK CASES | 2013-03-01 | 550 | 39 | 200DB | 7.000000000000 | 67 | 0 | 79 | |
| EPSON PROJECTOR | 2013-03-21 | 900 | 64 | 200DB | 7.000000000000 | 110 | 0 | 129 | |
| CONSTRUCTION - GREEN HOUSE | 2012-11-27 | 58,916 | 1,322 | SL | 39.000000000000 | 1,511 | 0 | 1,511 | |
| ADOBE - GREEN HOUSE | 2013-03-07 | 2,577 | 36 | SL | 39.000000000000 | 66 | 0 | 66 | |
| MEGASTORE POLYCARBONITE - GREEN HOUSE | 2013-04-10 | 3,768 | 44 | SL | 39.000000000000 | 97 | 0 | 97 | |
| LAND | 2013-09-30 | 264,000 | L | 0 | 0 | 0 | |||
| FURNITURE AND EQUIPMENT | 2014-03-31 | 25,548 | 150DB | 7.000000000000 | 14,143 | 0 | 1,825 | ||
| CONSTRUCTION | 2014-03-31 | 50,119 | SL | 39.000000000000 | 696 | 0 | 696 | ||
| SIGN | 2014-06-05 | 3,504 | 150DB | 7.000000000000 | 1,940 | 0 | 167 | ||
| GREENHOUSE | 2013-10-24 | 10,735 | 150DB | 10.000000000000 | 5,771 | 0 | 984 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PANTEC PUMP & MOTOR | 808 | 561 | 247 | |
| 3 BOOK CASES | 550 | 381 | 169 | |
| EPSON PROJECTOR | 900 | 624 | 276 | |
| CONSTRUCTION - GREEN HOUSE | 58,916 | 2,833 | 56,083 | |
| ADOBE - GREEN HOUSE | 2,577 | 102 | 2,475 | |
| MEGASTORE POLYCARBONITE - GREEN HOUSE | 3,768 | 141 | 3,627 | |
| LAND | 264,000 | 0 | 264,000 | |
| FURNITURE AND EQUIPMENT | 25,548 | 14,143 | 11,405 | |
| CONSTRUCTION | 50,119 | 696 | 49,423 | |
| SIGN | 3,504 | 1,940 | 1,564 | |
| GREENHOUSE | 10,735 | 5,771 | 4,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 77 | 0 | 0 | 77 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL ADVANCES | 4,273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMALS | 4,778 | 0 | 0 | 4,778 |
| AUTO REPAIR | 194 | 0 | 0 | 194 |
| BANK SERVICE CHARGES | 279 | 0 | 0 | 279 |
| CONTRACT LABOR | 7,256 | 0 | 0 | 7,256 |
| EDUCATION | 19,467 | 0 | 0 | 19,467 |
| MISCELLANEOUS | 544 | 0 | 0 | 544 |
| OFFICE SUPPLIES | 2,463 | 0 | 0 | 2,463 |
| PAYROLL EXPENSES | 11,618 | 0 | 0 | 11,618 |
| POSTAGE & HANDLING | 123 | 0 | 0 | 123 |
| PROPERTY MAINTENANCE | 10,941 | 0 | 0 | 10,941 |
| SEEDS AND PLANTS | 6,851 | 0 | 0 | 6,851 |
| SMALL TOOLS | 130 | 0 | 0 | 130 |
| SOIL AND OTHER MATERIALS | 2,330 | 0 | 0 | 2,330 |
| TELEPHONE | 2,608 | 0 | 0 | 2,608 |
| UTILITIES | 6,883 | 0 | 0 | 6,883 |
| FUEL AND OIL | 2,736 | 0 | 0 | 2,736 |
| LICENSE & FEES | 250 | 0 | 0 | 250 |
| EQUIPMENT UNDER $500 | 344 | 0 | 0 | 344 |
| PENALTIES | 6 | 0 | 0 | 0 |
| STORAGE AND WAREHOUSING | 178 | 0 | 0 | 178 |
| PROPERTY TAXES | 584 | 0 | 0 | 584 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF FARM PRODUCE | 5,102 | 5,102 | |
| CONFERENCES | 750 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 10,168 | 721 |
| PAYROLL LIABILITIES | 1,995 | 10,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,252 | 0 | 0 | 1,252 |
| CONSULTING FEES | 31,472 | 0 | 0 | 31,472 |