| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,640 | 21,640 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSION | 1999-03-01 | 16,000 | 16,000 | 36.000000000000 | 0 | 16,000 | ||
| COMMISSION | 1999-07-01 | 31,258 | 31,258 | 60.000000000000 | 0 | 31,258 | ||
| EQUIPMENT | 1987-05-14 | 24,429 | 24,429 | 5.000000000000 | 0 | 24,429 | ||
| FINANCING COSTS | 2005-04-05 | 49,169 | 21,508 | 240.000000000000 | 2,458 | 2,458 | 23,966 | |
| FINANCING COSTS | 2005-04-05 | 18,392 | 8,050 | 240.000000000000 | 920 | 920 | 8,970 | |
| 11-13 STORY CLOSING COSTS | 2005-04-01 | 11,166 | 2,441 | 480.000000000000 | 279 | 279 | 2,720 | |
| 63 DANA STREET LOAN COSTS | 2006-06-27 | 25,084 | 18,810 | 120.000000000000 | 2,508 | 2,508 | 21,318 | |
| LOAN COSTS | 2006-04-10 | 33,004 | 25,575 | 120.000000000000 | 3,300 | 3,300 | 28,875 | |
| COMMISSION | 2011-12-31 | 44,250 | 17,700 | 60.000000000000 | 8,850 | 8,850 | 26,550 | |
| FINANCING COSTS | 2011-07-21 | 6,897 | 834 | 240.000000000000 | 345 | 345 | 1,179 | |
| COMMISSION | 2013-12-31 | 15,677 | 60.000000000000 | 3,135 | 3,135 | 3,135 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 1999-01-01 | 12,375 | 12,375 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE DATA, INC. | 2000-08-16 | 4,070 | 4,070 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE DATA, INC. | 2000-12-07 | 4,243 | 4,243 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE DATA, INC. | 2000-12-21 | 608 | 608 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING | 1992-06-04 | 2,332,138 | 1,594,860 | SL | 31.500000000000 | 74,036 | 74,036 | ||
| IMPROVEMENTS-HVAC | 1992-09-24 | 4,175 | 2,828 | SL | 31.500000000000 | 133 | 133 | ||
| IMPROVEMENTS-ROOF | 1992-11-05 | 53,412 | 35,824 | SL | 31.500000000000 | 1,696 | 1,696 | ||
| IMPROVEMENTS | 1993-03-31 | 169,124 | 111,631 | SL | 31.500000000000 | 5,369 | 5,369 | ||
| IMPROVEMENTS | 1993-04-30 | 65,937 | 43,345 | SL | 31.500000000000 | 2,093 | 2,093 | ||
| IMPROVEMENTS | 1993-05-31 | 12,042 | 7,881 | SL | 31.500000000000 | 382 | 382 | ||
| IMPROVEMENTS | 1993-06-30 | 23,807 | 15,528 | SL | 31.500000000000 | 756 | 756 | ||
| IMPROVEMENTS | 1993-10-27 | 1,571 | 1,009 | SL | 31.500000000000 | 50 | 50 | ||
| IMPROVEMENTS | 1993-12-30 | 4,016 | 2,549 | SL | 31.500000000000 | 127 | 127 | ||
| IMPROVEMENTS | 1994-01-01 | 3,960 | 1,651 | SL | 39.000000000000 | 102 | 102 | ||
| IMPROVEMENTS | 1994-03-01 | 18,820 | 9,556 | SL | 39.000000000000 | 483 | 483 | ||
| IMPROVEMENTS | 1994-07-06 | 1,500 | 743 | SL | 39.000000000000 | 38 | 38 | ||
| IMPROVEMENTS | 1998-03-30 | 872 | 349 | SL | 39.000000000000 | 22 | 22 | ||
| IMPROVEMENTS | 1998-03-30 | 3,457 | 1,654 | SL | 31.500000000000 | 110 | 110 | ||
| IMPROVEMENTS | 1999-01-19 | 3,757 | 3,757 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 1999-06-02 | 2,163 | 2,163 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2000-08-24 | 79,495 | 27,259 | SL | 39.000000000000 | 2,038 | 2,038 | ||
| IMPROVEMENTS | 2000-09-12 | 64,287 | 21,905 | SL | 39.000000000000 | 1,648 | 1,648 | ||
| IMPROVEMENTS | 2000-10-19 | 71,537 | 24,224 | SL | 39.000000000000 | 1,834 | 1,834 | ||
| IMPROVEMENTS | 2000-12-27 | 7,077 | 2,361 | SL | 39.000000000000 | 181 | 181 | ||
| IMPROVEMENTS | 1993-06-09 | 2,530 | 2,530 | 150DB | 15.000000000000 | 0 | 0 | ||
| BUILDING | 1987-05-12 | 560,000 | 542,186 | SL | 27.500000000000 | 17,814 | 17,814 | ||
| BUILDING | 1987-05-12 | 560,000 | 542,186 | SL | 27.500000000000 | 17,814 | 17,814 | ||
| ACQUISITION | 1987-05-12 | 8,904 | 8,623 | SL | 27.500000000000 | 281 | 281 | ||
| IMPROVEMENTS | 1987-06-03 | 4,400 | 4,247 | SL | 27.500000000000 | 153 | 153 | ||
| IMPROVEMENTS | 1987-12-01 | 3,504 | 3,313 | SL | 27.500000000000 | 127 | 127 | ||
| IMPROVEMENTS | 1989-01-01 | 2,440 | 2,218 | SL | 27.500000000000 | 89 | 89 | ||
| IMPROVEMENTS | 1989-03-01 | 3,578 | 3,224 | SL | 27.500000000000 | 130 | 130 | ||
| IMPROVEMENTS | 1989-04-01 | 53,469 | 48,037 | SL | 27.500000000000 | 1,944 | 1,944 | ||
| IMPROVEMENTS | 1989-05-01 | 55,738 | 49,913 | SL | 27.500000000000 | 2,027 | 2,027 | ||
| IMPROVEMENTS | 1989-06-01 | 116,322 | 103,810 | SL | 27.500000000000 | 4,230 | 4,230 | ||
| IMPROVEMENTS | 1989-07-01 | 57,543 | 51,173 | SL | 27.500000000000 | 2,092 | 2,092 | ||
| IMPROVEMENTS | 1989-08-01 | 30,059 | 26,643 | SL | 27.500000000000 | 1,093 | 1,093 | ||
| IMPROVEMENTS | 1989-09-01 | 53,988 | 47,687 | SL | 27.500000000000 | 1,963 | 1,963 | ||
| IMPROVEMENTS | 1989-10-01 | 18,318 | 16,124 | SL | 27.500000000000 | 666 | 666 | ||
| IMPROVEMENTS | 1989-11-01 | 112,166 | 98,403 | SL | 27.500000000000 | 4,079 | 4,079 | ||
| IMPROVEMENTS | 1989-12-01 | 30,443 | 26,614 | SL | 27.500000000000 | 1,107 | 1,107 | ||
| IMPROVEMENTS | 1990-01-01 | 24,795 | 21,606 | SL | 27.500000000000 | 902 | 902 | ||
| IMPROVEMENTS | 1990-02-01 | 64,272 | 55,798 | SL | 27.500000000000 | 2,337 | 2,337 | ||
| IMPROVEMENTS | 1990-03-01 | 48,773 | 42,201 | SL | 27.500000000000 | 1,774 | 1,774 | ||
| IMPROVEMENTS | 1990-04-03 | 9,132 | 7,872 | SL | 27.500000000000 | 332 | 332 | ||
| IMPROVEMENTS | 1990-04-03 | 13,300 | 11,471 | SL | 27.500000000000 | 484 | 484 | ||
| BUILDING | 1990-04-05 | 1,250 | 1,072 | SL | 27.500000000000 | 45 | 45 | ||
| BUILDING | 1990-04-05 | 10,627 | 9,157 | SL | 27.500000000000 | 386 | 386 | ||
| BUILDING | 1990-04-11 | 2,042 | 1,757 | SL | 27.500000000000 | 74 | 74 | ||
| BUILDING | 1990-04-17 | 8,465 | 7,300 | SL | 27.500000000000 | 308 | 308 | ||
| BUILDING | 1990-04-20 | 972 | 834 | SL | 27.500000000000 | 35 | 35 | ||
| BUILDING | 1990-04-26 | 739 | 639 | SL | 27.500000000000 | 27 | 27 | ||
| BUILDING | 1990-04-26 | 3,506 | 3,017 | SL | 27.500000000000 | 127 | 127 | ||
| BUILDING | 1990-05-01 | 2,911 | 2,503 | SL | 27.500000000000 | 106 | 106 | ||
| BUILDING | 1990-05-01 | 4,544 | 3,901 | SL | 27.500000000000 | 165 | 165 | ||
| BUILDING | 1990-05-11 | 6,489 | 5,575 | SL | 27.500000000000 | 236 | 236 | ||
| BUILDING | 1990-05-16 | 14,362 | 12,335 | SL | 27.500000000000 | 522 | 522 | ||
| BUILDING | 1990-05-25 | 10,000 | 8,595 | SL | 27.500000000000 | 364 | 364 | ||
| BUILDING | 1990-05-31 | 4,354 | 3,737 | SL | 27.500000000000 | 158 | 158 | ||
| BUILDING | 1990-06-19 | 608 | 519 | SL | 27.500000000000 | 22 | 22 | ||
| BUILDING | 1990-08-24 | 909 | 772 | SL | 27.500000000000 | 33 | 33 | ||
| BUILDING | 1990-09-20 | 2,298 | 1,952 | SL | 27.500000000000 | 84 | 84 | ||
| BUILDING | 1990-09-20 | 3,523 | 2,983 | SL | 27.500000000000 | 128 | 128 | ||
| BUILDING | 1990-09-26 | 8,434 | 7,147 | SL | 27.500000000000 | 307 | 307 | ||
| BUILDING | 1990-10-04 | 4,006 | 3,385 | SL | 27.500000000000 | 146 | 146 | ||
| IMPROVEMENTS | 1990-10-11 | 8,124 | 6,851 | SL | 27.500000000000 | 295 | 295 | ||
| IMPROVEMENTS | 1990-10-19 | 7,758 | 6,546 | SL | 27.500000000000 | 282 | 282 | ||
| IMPROVEMENTS | 1990-12-14 | 30,000 | 25,137 | SL | 27.500000000000 | 1,091 | 1,091 | ||
| BUILDING | 1991-01-08 | 31,946 | 26,674 | SL | 27.500000000000 | 1,162 | 1,162 | ||
| BUILDING | 1991-01-24 | 5,179 | 4,320 | SL | 27.500000000000 | 188 | 188 | ||
| BUILDING | 1991-02-07 | 6,019 | 5,008 | SL | 27.500000000000 | 219 | 219 | ||
| BUILDING | 1991-02-08 | 31,946 | 26,577 | SL | 27.500000000000 | 1,162 | 1,162 | ||
| BUILDING | 1991-03-05 | 14,248 | 11,807 | SL | 27.500000000000 | 518 | 518 | ||
| BUILDING | 1991-03-20 | 72,874 | 60,398 | SL | 27.500000000000 | 2,650 | 2,650 | ||
| BUILDING | 1991-04-18 | 51,393 | 42,440 | SL | 27.500000000000 | 1,869 | 1,869 | ||
| BUILDING | 1991-05-14 | 60,000 | 49,366 | SL | 27.500000000000 | 2,182 | 2,182 | ||
| BUILDING | 1991-05-17 | 21,927 | 18,036 | SL | 27.500000000000 | 797 | 797 | ||
| BUILDING | 1991-06-13 | 115,751 | 94,879 | SL | 27.500000000000 | 4,209 | 4,209 | ||
| BUILDING | 1991-06-18 | 11,482 | 9,417 | SL | 27.500000000000 | 418 | 418 | ||
| BUILDING | 1991-06-27 | 8,936 | 7,325 | SL | 27.500000000000 | 325 | 325 | ||
| BUILDING | 1991-07-25 | 8,317 | 6,787 | SL | 27.500000000000 | 302 | 302 | ||
| BUILDING | 1991-08-01 | 104,415 | 84,957 | SL | 27.500000000000 | 3,797 | 3,797 | ||
| BUILDING | 1991-09-06 | 16,077 | 13,037 | SL | 27.500000000000 | 585 | 585 | ||
| BUILDING | 1991-09-17 | 3,793 | 3,075 | SL | 27.500000000000 | 138 | 138 | ||
| BUILDING | 1991-09-17 | 100,000 | 81,056 | SL | 27.500000000000 | 3,636 | 3,636 | ||
| BUILDING | 1991-10-14 | 4,575 | 3,690 | SL | 27.500000000000 | 166 | 166 | ||
| BUILDING | 1991-11-05 | 71,955 | 57,896 | SL | 27.500000000000 | 2,617 | 2,617 | ||
| BUILDING | 1991-12-16 | 32,401 | 25,967 | SL | 27.500000000000 | 1,178 | 1,178 | ||
| IMPROVEMENTS | 1992-01-07 | 2,695 | 2,695 | 150DB | 15.000000000000 | 0 | 0 | ||
| BUILDING | 1992-11-02 | 19,000 | 14,596 | SL | 27.500000000000 | 691 | 691 | ||
| IMPROVEMENTS | 1993-06-01 | 3,396 | 2,531 | SL | 27.500000000000 | 123 | 123 | ||
| IMPROVEMENTS | 1994-06-07 | 1,270 | 900 | SL | 27.500000000000 | 46 | 46 | ||
| IMPROVEMENTS | 1994-08-29 | 24,762 | 17,441 | SL | 27.500000000000 | 900 | 900 | ||
| IMPROVEMENTS | 1994-09-01 | 3,103 | 3,103 | 200DB | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 1994-10-20 | 4,352 | 3,037 | SL | 27.500000000000 | 158 | 158 | ||
| IMPROVEMENTS | 1994-11-14 | 3,945 | 2,738 | SL | 27.500000000000 | 143 | 143 | ||
| IMPROVEMENTS | 1994-11-14 | 13,675 | 9,507 | SL | 27.500000000000 | 497 | 497 | ||
| IMPROVEMENTS | 1994-11-14 | 6,369 | 4,434 | SL | 27.500000000000 | 232 | 232 | ||
| IMPROVEMENTS | 1994-11-28 | 1,200 | 839 | SL | 27.500000000000 | 44 | 44 | ||
| IMPROVEMENTS | 1997-05-22 | 4,050 | 2,446 | SL | 27.500000000000 | 147 | 147 | ||
| BUILDING | 1998-09-02 | 745 | 413 | SL | 27.500000000000 | 27 | 27 | ||
| BUILDING | 1998-10-01 | 3,600 | 1,992 | SL | 27.500000000000 | 131 | 131 | ||
| IMPROVEMENTS | 2001-06-13 | 9,540 | 4,351 | SL | 27.500000000000 | 347 | 347 | ||
| IMPROVEMENTS | 2001-07-11 | 10,300 | 4,671 | SL | 27.500000000000 | 375 | 375 | ||
| EQUIPMENT | 1995-01-01 | 1,046 | 1,046 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 1993-07-21 | 75,673 | L | 0 | 0 | ||||
| BUILDING | 1993-07-21 | 320,750 | 238,623 | SL | 27.500000000000 | 11,664 | 11,664 | ||
| LAND | 1997-07-24 | 694,940 | L | 7.000000000000 | 0 | 0 | |||
| BUILDING | 1993-06-03 | 213,150 | 159,218 | SL | 27.500000000000 | 7,751 | 7,751 | ||
| LAND | 1993-06-03 | 64,174 | L | 0 | 0 | ||||
| BUILDING | 1987-05-12 | 120,000 | 116,186 | SL | 27.500000000000 | 3,636 | 3,636 | ||
| BUILDING | 1990-05-04 | 9,868 | 8,479 | SL | 27.500000000000 | 359 | 359 | ||
| BUILDING | 1992-10-23 | 10,445 | 8,057 | SL | 27.500000000000 | 380 | 380 | ||
| BUILDING | 1993-06-01 | 12,325 | 9,204 | SL | 27.500000000000 | 448 | 448 | ||
| IMPROVEMENTS | 1993-11-12 | 12,512 | 9,157 | SL | 27.500000000000 | 455 | 455 | ||
| IMPROVEMENTS | 1994-04-06 | 1,150 | 826 | SL | 27.500000000000 | 42 | 42 | ||
| LAND 1188 CENTRE ST | 1992-06-04 | 788,688 | L | 0 | 0 | ||||
| LAND | 1987-05-12 | 1,578,647 | L | 0 | 0 | ||||
| HOT WATER HEATER | 2004-01-01 | 1,000 | 500 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2004-05-01 | 2,011 | 1,005 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2004-10-12 | 916 | 458 | 200DB | 5.000000000000 | 0 | 0 | ||
| ACQUISITION | 2004-11-16 | 575 | 287 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2003-12-03 | 4,962 | 1,281 | SL | 39.000000000000 | 127 | 127 | ||
| HVAC | 2004-12-15 | 5,350 | 2,675 | 200DB | 5.000000000000 | 0 | 0 | ||
| HVAC COMPRESSOR | 2005-08-01 | 6,540 | 6,540 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2005-11-01 | 319 | 319 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONDOMINIUM UNITS | 2005-04-07 | 3,234,000 | 1,024,100 | SL | 27.500000000000 | 117,600 | 117,600 | ||
| CONDOMINIUM UNIT | 2005-06-01 | 375,000 | 116,474 | SL | 27.500000000000 | 13,636 | 13,636 | ||
| CONDOMINIUM UNIT | 2005-06-28 | 375,000 | 116,474 | SL | 27.500000000000 | 13,636 | 13,636 | ||
| APPLIANCES | 2005-09-09 | 424 | 424 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 2005-04-05 | 3,800,000 | L | 0 | 0 | ||||
| BUILDING | 2005-04-05 | 1,200,000 | 267,947 | SL | 39.000000000000 | 30,769 | 30,769 | ||
| LAND | 2005-04-05 | 1,000,000 | L | 0 | 0 | ||||
| LAND | 2005-04-05 | 1,550,000 | L | 0 | 0 | ||||
| BUILDING | 2005-04-05 | 800,000 | 178,634 | SL | 39.000000000000 | 20,513 | 20,513 | ||
| 11-13 APPLIANCES | 2006-08-03 | 701 | 701 | 200DB | 5.000000000000 | 0 | 0 | ||
| HAMMOND FENCE | 2006-11-08 | 6,500 | 3,085 | SL | 15.000000000000 | 433 | 433 | ||
| HAMMOND APPLIANCES | 2006-08-03 | 2,202 | 2,202 | 200DB | 5.000000000000 | 0 | 0 | ||
| ELEVATOR | 2006-06-28 | 53,549 | 10,355 | SL | 39.000000000000 | 1,373 | 1,373 | ||
| 63 DANA STREET LAND | 2006-03-02 | 985,800 | L | 0 | 0 | ||||
| 63 DANA STREET BUILDING | 2006-03-02 | 1,814,200 | 514,024 | SL | 27.500000000000 | 65,971 | 65,971 | ||
| 63 DANA STREET IMPROVEMENTS | 2006-09-30 | 132,706 | 35,189 | SL | 27.500000000000 | 4,826 | 4,826 | ||
| 30 ATHENS STREET LAND | 2006-03-15 | 718,600 | L | 0 | 0 | ||||
| 30 ATHENS STREET BUILDING | 2006-03-15 | 701,400 | 198,727 | SL | 27.500000000000 | 25,505 | 25,505 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2006-06-30 | 9,700 | 2,662 | SL | 27.500000000000 | 353 | 353 | ||
| 30 ATHENS STREET CLOSING COSTS | 2006-03-15 | 2,300 | 654 | SL | 27.500000000000 | 84 | 84 | ||
| 63 DANA STREET CLOSING COSTS | 2006-03-02 | 3,235 | 919 | SL | 27.500000000000 | 118 | 118 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2007-09-26 | 500 | 113 | SL | 27.500000000000 | 18 | 18 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2007-11-19 | 20,781 | 4,630 | SL | 27.500000000000 | 756 | 756 | ||
| PAULINE DRIVE IMPROVEMENTS | 2007-12-14 | 4,901 | 1,075 | SL | 27.500000000000 | 178 | 178 | ||
| 1188 CENTRE IMPROVEMENTS | 2007-11-14 | 4,300 | 674 | SL | 39.000000000000 | 110 | 110 | ||
| 11-13 STORY UNIT 2 PURCHASE | 2007-04-19 | 350,000 | 85,377 | SL | 27.500000000000 | 12,727 | 12,727 | ||
| HAMMOND IMPROVEMENTS | 2007-11-28 | 25,783 | 10,529 | SL | 15.000000000000 | 1,719 | 1,719 | ||
| 11-13 STORY UNIT 2 CLOSING COSTS | 2007-06-30 | 1,040 | 248 | SL | 27.500000000000 | 38 | 38 | ||
| 11-13 STORY APPLIANCES | 2007-07-17 | 1,733 | 1,733 | 200DB | 5.000000000000 | 0 | 0 | ||
| HOT WATER HEATER | 2008-08-20 | 1,024 | 1,024 | SL | 5.000000000000 | 0 | 0 | ||
| HAMMOND IMPROVEMENTS | 2008-02-21 | 5,089 | 1,087 | SL | 27.500000000000 | 185 | 185 | ||
| 1188 CENTRE IMPROVEMENTS | 2008-07-18 | 127,760 | 17,881 | SL | 39.000000000000 | 3,276 | 3,276 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2008-10-09 | 18,156 | 3,438 | SL | 27.500000000000 | 660 | 660 | ||
| 509 BOILER | 2009-08-21 | 10,900 | 10,311 | 200DB | 5.000000000000 | 589 | 589 | ||
| 1188 CENTRE IMPROVEMENTS | 2009-12-31 | 162,354 | 16,825 | SL | 39.000000000000 | 4,163 | 4,163 | ||
| LAND | 2009-03-05 | 491,300 | L | 0 | 0 | ||||
| BUILDING | 2009-03-05 | 4,421,700 | 770,447 | SL | 27.500000000000 | 160,789 | 160,789 | ||
| 1-11 GRAY STREET CLOSING COSTS | 2009-03-05 | 5,300 | 925 | SL | 27.500000000000 | 193 | 193 | ||
| ASBESTOS ABATEMENT | 2009-03-19 | 3,600 | 628 | SL | 27.500000000000 | 131 | 131 | ||
| IMPROVEMENTS | 2009-06-10 | 37,400 | 6,177 | SL | 27.500000000000 | 1,360 | 1,360 | ||
| APPLIANCES | 2010-08-01 | 1,581 | 1,308 | 200DB | 5.000000000000 | 182 | 273 | ||
| IMPROVEMENTS | 2010-06-30 | 48,198 | 6,208 | SL | 27.500000000000 | 1,753 | 1,753 | ||
| IMPROVEMENTS | 2010-01-22 | 2,962 | 427 | SL | 27.500000000000 | 108 | 108 | ||
| IMPROVEMENTS | 2010-09-30 | 4,500 | 540 | SL | 27.500000000000 | 164 | 164 | ||
| HAMMOND IMPROVEMENTS (NEW ROOF) | 2011-07-19 | 30,670 | 2,741 | SL | 27.500000000000 | 1,115 | 1,115 | ||
| 1188 CENTRE IMPROVEMENTS | 2011-11-10 | 27,611 | 1,504 | SL | 39.000000000000 | 708 | 708 | ||
| IMPROVEMENTS | 2011-09-21 | 54,653 | 4,554 | SL | 27.500000000000 | 1,987 | 1,987 | ||
| APPLIANCES | 2012-07-31 | 2,456 | 639 | 200DB | 5.000000000000 | 236 | 491 | ||
| LAND | 2011-03-01 | 275,000 | L | 0 | 0 | ||||
| BUILDING | 2011-03-01 | 75,000 | 7,613 | SL | 27.500000000000 | 2,727 | 2,727 | ||
| IMPROVEMENTS | 2011-05-18 | 11,144 | 1,063 | SL | 27.500000000000 | 405 | 405 | ||
| LAND | 2011-07-21 | 1,330,000 | 0 % | 0 | 0 | ||||
| BUILDING | 2011-07-21 | 301,000 | 26,907 | SL | 27.500000000000 | 10,945 | 10,945 | ||
| IMPROVEMENTS | 2011-12-07 | 20,000 | 1,484 | SL | 27.500000000000 | 727 | 727 | ||
| DRIVEWAY, WALKWAY & PATIO IMPROMEMENTS | 2012-10-19 | 6,210 | 273 | SL | 27.500000000000 | 226 | 226 | ||
| 1188 CENTRE IMPROVEMENTS | 2012-07-31 | 125,433 | 4,690 | SL | 39.000000000000 | 3,216 | 3,216 | ||
| PARKING LOT IMPROVEMENTS | 2012-10-11 | 21,350 | 661 | SL | 39.000000000000 | 547 | 547 | ||
| NEW BOILER | 2012-02-23 | 33,930 | 2,314 | SL | 27.500000000000 | 1,234 | 1,234 | ||
| PATIO | 2012-09-10 | 2,700 | 127 | SL | 27.500000000000 | 98 | 98 | ||
| PORTICO | 2012-02-23 | 1,255 | 86 | SL | 27.500000000000 | 46 | 46 | ||
| UNIT RENOVAIONS | 2012-03-01 | 17,594 | 1,146 | SL | 27.500000000000 | 640 | 640 | ||
| BOILER | 2012-08-13 | 18,750 | 938 | SL | 27.500000000000 | 682 | 682 | ||
| DECK | 2012-01-11 | 10,700 | 762 | SL | 27.500000000000 | 389 | 389 | ||
| IMPROVEMENTS UNIT #1 | 2012-07-31 | 26,293 | 1,394 | SL | 27.500000000000 | 956 | 956 | ||
| IMPROVEMENTS UNIT #2 | 2012-09-30 | 12,565 | 590 | SL | 27.500000000000 | 457 | 457 | ||
| IMPROVEMENTS UNIT #3 | 2012-09-30 | 27,848 | 1,308 | SL | 27.500000000000 | 1,013 | 1,013 | ||
| IMPROVEMENTS UNIT #5 | 2012-10-11 | 7,020 | 308 | SL | 27.500000000000 | 255 | 255 | ||
| ASBESTOS REMOVAL | 2012-07-16 | 1,793 | 95 | SL | 27.500000000000 | 65 | 65 | ||
| IMPROVEMENTS - OTHER | 2012-09-30 | 11,163 | 524 | SL | 27.500000000000 | 406 | 406 | ||
| 11-13 STORY APPLIANCES | 2013-06-06 | 1,023 | 102 | 200DB | 5.000000000000 | 164 | 205 | ||
| 1188 CENTRE IMPROVEMENTS | 2013-07-03 | 7,280 | 86 | SL | 39.000000000000 | 187 | 187 | ||
| 1188 CENTRE - APPLIANCES | 2013-07-12 | 903 | 90 | 200DB | 5.000000000000 | 144 | 181 | ||
| IMPROVEMENTS | 2013-10-30 | 4,532 | 34 | SL | 27.500000000000 | 165 | 165 | ||
| TENANT BUILD OUT | 2013-08-30 | 45,000 | 433 | SL | 39.000000000000 | 1,154 | 1,154 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2013-10-30 | 8,024 | 61 | SL | 27.500000000000 | 292 | 292 | ||
| BATH REMODEL (1-2 GRAY) | 2013-02-20 | 4,425 | 141 | SL | 27.500000000000 | 161 | 161 | ||
| REWIRE APARTMENT (1-6 GRAY) | 2013-06-14 | 5,200 | 102 | SL | 27.500000000000 | 189 | 189 | ||
| REMODEL BATHROOM (11-8 GRAY) | 2013-07-03 | 4,720 | 79 | SL | 27.500000000000 | 172 | 172 | ||
| IMPROVEMENTS - UNIT 5 | 2013-11-20 | 24,034 | 109 | SL | 27.500000000000 | 874 | 874 | ||
| IMPROVEMENTS - OTHER | 2013-04-05 | 3,250 | 84 | SL | 27.500000000000 | 118 | 118 | ||
| 30 ATHENS STREET APPLIANCES | 2013-10-30 | 516 | 52 | 200DB | 5.000000000000 | 82 | 103 | ||
| 11-13 STORY APPLIANCES | 2014-03-01 | 2,066 | 200DB | 5.000000000000 | 1,395 | 344 | |||
| HAMMOND APPLIANCES | 2014-02-06 | 765 | 200DB | 5.000000000000 | 517 | 140 | |||
| HAMMOND IMPROVEMENTS | 2014-05-15 | 11,670 | SL | 27.500000000000 | 265 | 265 | |||
| HAMMOND APPLIANCES | 2014-07-09 | 685 | 200DB | 5.000000000000 | 394 | 69 | |||
| 1188 CENTRE - APPLIANCES | 2014-02-20 | 615 | 200DB | 5.000000000000 | 369 | 103 | |||
| IMPROVEMENTS | 2014-10-30 | 7,950 | SL | 39.000000000000 | 42 | 42 | |||
| IMPROVEMENTS | 2014-06-25 | 71,695 | SL | 39.000000000000 | 996 | 996 | |||
| LIGHTTING | 2014-03-05 | 3,900 | SL | 27.500000000000 | 112 | 112 | |||
| REMODEL BATHROOM (1-8 GRAY) | 2014-03-20 | 10,067 | SL | 27.500000000000 | 290 | 290 | |||
| APPLIANCES | 2014-06-25 | 550 | 200DB | 5.000000000000 | 330 | 55 | |||
| IMPROVEMENTS (11-3 GRAY) | 2014-07-30 | 26,590 | SL | 27.500000000000 | 443 | 443 | |||
| IMPROVEMENTS (1-5 GRAY) | 2014-08-28 | 38,750 | SL | 27.500000000000 | 528 | 528 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 12,375 | 12,375 | 0 | |
| VOICE DATA, INC. | 4,070 | 4,070 | 0 | |
| VOICE DATA, INC. | 4,243 | 4,243 | 0 | |
| VOICE DATA, INC. | 608 | 608 | 0 | |
| BUILDING | 2,332,138 | 1,668,896 | 663,242 | |
| IMPROVEMENTS-HVAC | 4,175 | 2,961 | 1,214 | |
| IMPROVEMENTS-ROOF | 53,412 | 37,520 | 15,892 | |
| IMPROVEMENTS | 169,124 | 117,000 | 52,124 | |
| IMPROVEMENTS | 65,937 | 45,438 | 20,499 | |
| IMPROVEMENTS | 12,042 | 8,263 | 3,779 | |
| IMPROVEMENTS | 23,807 | 16,284 | 7,523 | |
| IMPROVEMENTS | 1,571 | 1,059 | 512 | |
| IMPROVEMENTS | 4,016 | 2,676 | 1,340 | |
| IMPROVEMENTS | 3,960 | 1,753 | 2,207 | |
| IMPROVEMENTS | 18,820 | 10,039 | 8,781 | |
| IMPROVEMENTS | 1,500 | 781 | 719 | |
| IMPROVEMENTS | 872 | 371 | 501 | |
| IMPROVEMENTS | 3,457 | 1,764 | 1,693 | |
| IMPROVEMENTS | 3,757 | 3,757 | 0 | |
| IMPROVEMENTS | 2,163 | 2,163 | 0 | |
| IMPROVEMENTS | 79,495 | 29,297 | 50,198 | |
| IMPROVEMENTS | 64,287 | 23,553 | 40,734 | |
| IMPROVEMENTS | 71,537 | 26,058 | 45,479 | |
| IMPROVEMENTS | 7,077 | 2,542 | 4,535 | |
| IMPROVEMENTS | 2,530 | 2,530 | 0 | |
| COMMISSION | 16,000 | 16,000 | 0 | |
| COMMISSION | 31,258 | 31,258 | 0 | |
| BUILDING | 560,000 | 560,000 | 0 | |
| BUILDING | 560,000 | 560,000 | 0 | |
| ACQUISITION | 8,904 | 8,904 | 0 | |
| IMPROVEMENTS | 4,400 | 4,400 | 0 | |
| IMPROVEMENTS | 3,504 | 3,440 | 64 | |
| IMPROVEMENTS | 2,440 | 2,307 | 133 | |
| IMPROVEMENTS | 3,578 | 3,354 | 224 | |
| IMPROVEMENTS | 53,469 | 49,981 | 3,488 | |
| IMPROVEMENTS | 55,738 | 51,940 | 3,798 | |
| IMPROVEMENTS | 116,322 | 108,040 | 8,282 | |
| IMPROVEMENTS | 57,543 | 53,265 | 4,278 | |
| IMPROVEMENTS | 30,059 | 27,736 | 2,323 | |
| IMPROVEMENTS | 53,988 | 49,650 | 4,338 | |
| IMPROVEMENTS | 18,318 | 16,790 | 1,528 | |
| IMPROVEMENTS | 112,166 | 102,482 | 9,684 | |
| IMPROVEMENTS | 30,443 | 27,721 | 2,722 | |
| IMPROVEMENTS | 24,795 | 22,508 | 2,287 | |
| IMPROVEMENTS | 64,272 | 58,135 | 6,137 | |
| IMPROVEMENTS | 48,773 | 43,975 | 4,798 | |
| IMPROVEMENTS | 9,132 | 8,204 | 928 | |
| IMPROVEMENTS | 13,300 | 11,955 | 1,345 | |
| BUILDING | 1,250 | 1,117 | 133 | |
| BUILDING | 10,627 | 9,543 | 1,084 | |
| BUILDING | 2,042 | 1,831 | 211 | |
| BUILDING | 8,465 | 7,608 | 857 | |
| BUILDING | 972 | 869 | 103 | |
| BUILDING | 739 | 666 | 73 | |
| BUILDING | 3,506 | 3,144 | 362 | |
| BUILDING | 2,911 | 2,609 | 302 | |
| BUILDING | 4,544 | 4,066 | 478 | |
| BUILDING | 6,489 | 5,811 | 678 | |
| BUILDING | 14,362 | 12,857 | 1,505 | |
| BUILDING | 10,000 | 8,959 | 1,041 | |
| BUILDING | 4,354 | 3,895 | 459 | |
| BUILDING | 608 | 541 | 67 | |
| BUILDING | 909 | 805 | 104 | |
| BUILDING | 2,298 | 2,036 | 262 | |
| BUILDING | 3,523 | 3,111 | 412 | |
| BUILDING | 8,434 | 7,454 | 980 | |
| BUILDING | 4,006 | 3,531 | 475 | |
| IMPROVEMENTS | 8,124 | 7,146 | 978 | |
| IMPROVEMENTS | 7,758 | 6,828 | 930 | |
| IMPROVEMENTS | 30,000 | 26,228 | 3,772 | |
| BUILDING | 31,946 | 27,836 | 4,110 | |
| BUILDING | 5,179 | 4,508 | 671 | |
| BUILDING | 6,019 | 5,227 | 792 | |
| BUILDING | 31,946 | 27,739 | 4,207 | |
| BUILDING | 14,248 | 12,325 | 1,923 | |
| BUILDING | 72,874 | 63,048 | 9,826 | |
| BUILDING | 51,393 | 44,309 | 7,084 | |
| BUILDING | 60,000 | 51,548 | 8,452 | |
| BUILDING | 21,927 | 18,833 | 3,094 | |
| BUILDING | 115,751 | 99,088 | 16,663 | |
| BUILDING | 11,482 | 9,835 | 1,647 | |
| BUILDING | 8,936 | 7,650 | 1,286 | |
| BUILDING | 8,317 | 7,089 | 1,228 | |
| BUILDING | 104,415 | 88,754 | 15,661 | |
| BUILDING | 16,077 | 13,622 | 2,455 | |
| BUILDING | 3,793 | 3,213 | 580 | |
| BUILDING | 100,000 | 84,692 | 15,308 | |
| BUILDING | 4,575 | 3,856 | 719 | |
| BUILDING | 71,955 | 60,513 | 11,442 | |
| BUILDING | 32,401 | 27,145 | 5,256 | |
| IMPROVEMENTS | 2,695 | 2,695 | 0 | |
| BUILDING | 19,000 | 15,287 | 3,713 | |
| IMPROVEMENTS | 3,396 | 2,654 | 742 | |
| IMPROVEMENTS | 1,270 | 946 | 324 | |
| IMPROVEMENTS | 24,762 | 18,341 | 6,421 | |
| IMPROVEMENTS | 3,103 | 3,103 | 0 | |
| IMPROVEMENTS | 4,352 | 3,195 | 1,157 | |
| IMPROVEMENTS | 3,945 | 2,881 | 1,064 | |
| IMPROVEMENTS | 13,675 | 10,004 | 3,671 | |
| IMPROVEMENTS | 6,369 | 4,666 | 1,703 | |
| IMPROVEMENTS | 1,200 | 883 | 317 | |
| IMPROVEMENTS | 4,050 | 2,593 | 1,457 | |
| BUILDING | 745 | 440 | 305 | |
| BUILDING | 3,600 | 2,123 | 1,477 | |
| IMPROVEMENTS | 9,540 | 4,698 | 4,842 | |
| IMPROVEMENTS | 10,300 | 5,046 | 5,254 | |
| EQUIPMENT | 24,429 | 24,429 | 0 | |
| EQUIPMENT | 1,046 | 1,046 | 0 | |
| LAND | 75,673 | 0 | 75,673 | |
| BUILDING | 320,750 | 250,287 | 70,463 | |
| LAND | 694,940 | 0 | 694,940 | |
| BUILDING | 213,150 | 166,969 | 46,181 | |
| LAND | 64,174 | 0 | 64,174 | |
| BUILDING | 120,000 | 119,822 | 178 | |
| BUILDING | 9,868 | 8,838 | 1,030 | |
| BUILDING | 10,445 | 8,437 | 2,008 | |
| BUILDING | 12,325 | 9,652 | 2,673 | |
| IMPROVEMENTS | 12,512 | 9,612 | 2,900 | |
| IMPROVEMENTS | 1,150 | 868 | 282 | |
| LAND 1188 CENTRE ST | 788,688 | 0 | 788,688 | |
| LAND | 1,578,647 | 0 | 1,578,647 | |
| HOT WATER HEATER | 1,000 | 1,000 | 0 | |
| APPLIANCES | 2,011 | 2,011 | 0 | |
| APPLIANCES | 916 | 916 | 0 | |
| ACQUISITION | 575 | 575 | 0 | |
| IMPROVEMENTS | 4,962 | 1,408 | 3,554 | |
| HVAC | 5,350 | 5,350 | 0 | |
| HVAC COMPRESSOR | 6,540 | 6,540 | 0 | |
| APPLIANCES | 319 | 319 | 0 | |
| CONDOMINIUM UNITS | 3,234,000 | 1,141,700 | 2,092,300 | |
| CONDOMINIUM UNIT | 375,000 | 130,110 | 244,890 | |
| CONDOMINIUM UNIT | 375,000 | 130,110 | 244,890 | |
| APPLIANCES | 424 | 424 | 0 | |
| LAND | 3,800,000 | 0 | 3,800,000 | |
| BUILDING | 1,200,000 | 298,716 | 901,284 | |
| FINANCING COSTS | 49,169 | 23,966 | 25,203 | |
| LAND | 1,000,000 | 0 | 1,000,000 | |
| LAND | 1,550,000 | 0 | 1,550,000 | |
| BUILDING | 800,000 | 199,147 | 600,853 | |
| FINANCING COSTS | 18,392 | 8,970 | 9,422 | |
| 11-13 STORY CLOSING COSTS | 11,166 | 2,720 | 8,446 | |
| 11-13 APPLIANCES | 701 | 701 | 0 | |
| HAMMOND FENCE | 6,500 | 3,518 | 2,982 | |
| HAMMOND APPLIANCES | 2,202 | 2,202 | 0 | |
| ELEVATOR | 53,549 | 11,728 | 41,821 | |
| 63 DANA STREET LAND | 985,800 | 0 | 985,800 | |
| 63 DANA STREET BUILDING | 1,814,200 | 579,995 | 1,234,205 | |
| 63 DANA STREET IMPROVEMENTS | 132,706 | 40,015 | 92,691 | |
| 63 DANA STREET LOAN COSTS | 25,084 | 21,318 | 3,766 | |
| 30 ATHENS STREET LAND | 718,600 | 0 | 718,600 | |
| 30 ATHENS STREET BUILDING | 701,400 | 224,232 | 477,168 | |
| 30 ATHENS STREET IMPROVEMENTS | 9,700 | 3,015 | 6,685 | |
| 30 ATHENS STREET CLOSING COSTS | 2,300 | 738 | 1,562 | |
| LOAN COSTS | 33,004 | 28,875 | 4,129 | |
| 63 DANA STREET CLOSING COSTS | 3,235 | 1,037 | 2,198 | |
| 30 ATHENS STREET IMPROVEMENTS | 500 | 131 | 369 | |
| 30 ATHENS STREET IMPROVEMENTS | 20,781 | 5,386 | 15,395 | |
| PAULINE DRIVE IMPROVEMENTS | 4,901 | 1,253 | 3,648 | |
| 1188 CENTRE IMPROVEMENTS | 4,300 | 784 | 3,516 | |
| 11-13 STORY UNIT 2 PURCHASE | 350,000 | 98,104 | 251,896 | |
| HAMMOND IMPROVEMENTS | 25,783 | 12,248 | 13,535 | |
| 11-13 STORY UNIT 2 CLOSING COSTS | 1,040 | 286 | 754 | |
| 11-13 STORY APPLIANCES | 1,733 | 1,733 | 0 | |
| HOT WATER HEATER | 1,024 | 1,024 | 0 | |
| HAMMOND IMPROVEMENTS | 5,089 | 1,272 | 3,817 | |
| 1188 CENTRE IMPROVEMENTS | 127,760 | 21,157 | 106,603 | |
| 30 ATHENS STREET IMPROVEMENTS | 18,156 | 4,098 | 14,058 | |
| 509 BOILER | 10,900 | 10,900 | 0 | |
| 1188 CENTRE IMPROVEMENTS | 162,354 | 20,988 | 141,366 | |
| LAND | 491,300 | 0 | 491,300 | |
| BUILDING | 4,421,700 | 931,236 | 3,490,464 | |
| 1-11 GRAY STREET CLOSING COSTS | 5,300 | 1,118 | 4,182 | |
| ASBESTOS ABATEMENT | 3,600 | 759 | 2,841 | |
| IMPROVEMENTS | 37,400 | 7,537 | 29,863 | |
| APPLIANCES | 1,581 | 1,490 | 91 | |
| IMPROVEMENTS | 48,198 | 7,961 | 40,237 | |
| IMPROVEMENTS | 2,962 | 535 | 2,427 | |
| IMPROVEMENTS | 4,500 | 704 | 3,796 | |
| HAMMOND IMPROVEMENTS (NEW ROOF) | 30,670 | 3,856 | 26,814 | |
| 1188 CENTRE IMPROVEMENTS | 27,611 | 2,212 | 25,399 | |
| COMMISSION | 44,250 | 26,550 | 17,700 | |
| IMPROVEMENTS | 54,653 | 6,541 | 48,112 | |
| APPLIANCES | 2,456 | 2,103 | 353 | |
| LAND | 275,000 | 0 | 275,000 | |
| BUILDING | 75,000 | 10,340 | 64,660 | |
| IMPROVEMENTS | 11,144 | 1,468 | 9,676 | |
| LAND | 1,330,000 | 0 | 1,330,000 | |
| BUILDING | 301,000 | 37,852 | 263,148 | |
| IMPROVEMENTS | 20,000 | 2,211 | 17,789 | |
| FINANCING COSTS | 6,897 | 1,179 | 5,718 | |
| DRIVEWAY, WALKWAY & PATIO IMPROMEMENTS | 6,210 | 499 | 5,711 | |
| 1188 CENTRE IMPROVEMENTS | 125,433 | 7,906 | 117,527 | |
| PARKING LOT IMPROVEMENTS | 21,350 | 1,208 | 20,142 | |
| NEW BOILER | 33,930 | 3,548 | 30,382 | |
| PATIO | 2,700 | 225 | 2,475 | |
| PORTICO | 1,255 | 132 | 1,123 | |
| UNIT RENOVAIONS | 17,594 | 1,786 | 15,808 | |
| BOILER | 18,750 | 1,620 | 17,130 | |
| DECK | 10,700 | 1,151 | 9,549 | |
| IMPROVEMENTS UNIT #1 | 26,293 | 2,350 | 23,943 | |
| IMPROVEMENTS UNIT #2 | 12,565 | 1,047 | 11,518 | |
| IMPROVEMENTS UNIT #3 | 27,848 | 2,321 | 25,527 | |
| IMPROVEMENTS UNIT #5 | 7,020 | 563 | 6,457 | |
| ASBESTOS REMOVAL | 1,793 | 160 | 1,633 | |
| IMPROVEMENTS - OTHER | 11,163 | 930 | 10,233 | |
| 11-13 STORY APPLIANCES | 1,023 | 778 | 245 | |
| 1188 CENTRE IMPROVEMENTS | 7,280 | 273 | 7,007 | |
| 1188 CENTRE - APPLIANCES | 903 | 686 | 217 | |
| IMPROVEMENTS | 4,532 | 199 | 4,333 | |
| TENANT BUILD OUT | 45,000 | 1,587 | 43,413 | |
| 30 ATHENS STREET IMPROVEMENTS | 8,024 | 353 | 7,671 | |
| BATH REMODEL (1-2 GRAY) | 4,425 | 302 | 4,123 | |
| REWIRE APARTMENT (1-6 GRAY) | 5,200 | 291 | 4,909 | |
| REMODEL BATHROOM (11-8 GRAY) | 4,720 | 251 | 4,469 | |
| IMPROVEMENTS - UNIT 5 | 24,034 | 983 | 23,051 | |
| IMPROVEMENTS - OTHER | 3,250 | 202 | 3,048 | |
| 30 ATHENS STREET APPLIANCES | 516 | 392 | 124 | |
| COMMISSION | 15,677 | 3,135 | 12,542 | |
| 11-13 STORY APPLIANCES | 2,066 | 1,395 | 671 | |
| HAMMOND APPLIANCES | 765 | 517 | 248 | |
| HAMMOND IMPROVEMENTS | 11,670 | 265 | 11,405 | |
| HAMMOND APPLIANCES | 685 | 394 | 291 | |
| 1188 CENTRE - APPLIANCES | 615 | 369 | 246 | |
| IMPROVEMENTS | 7,950 | 42 | 7,908 | |
| IMPROVEMENTS | 71,695 | 996 | 70,699 | |
| LIGHTTING | 3,900 | 112 | 3,788 | |
| REMODEL BATHROOM (1-8 GRAY) | 10,067 | 290 | 9,777 | |
| APPLIANCES | 550 | 330 | 220 | |
| IMPROVEMENTS (11-3 GRAY) | 26,590 | 443 | 26,147 | |
| IMPROVEMENTS (1-5 GRAY) | 38,750 | 528 | 38,222 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOOK VALUE LESS BASIS | AT COST | 7,766,926 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SUBS | 1,164 | 1,164 | |
| OTHER ASSETS | 53,514 | 53,514 | 53,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 818 | 818 | 0 | |
| MISCELLANEOUS EXPENSES | 491 | 491 | 0 | |
| INSURANCE | 426 | 426 | 0 | |
| OPERATING EXPENSES - ROSEMARY | 344,029 | 344,029 | 0 | |
| OPERATING EXPENSES - CRESSLY | 629,092 | 629,092 | 0 | |
| OPERATING EXPENSES - TURMERIC | 24,659 | 24,659 | 0 | |
| OPERATING EXPENSES - CLOVE | 43,435 | 43,435 | 0 | |
| OPERATING EXPENSES - SWEETWOOD | 336,392 | 336,392 | 0 | |
| OPERATING EXPENSES - APPLETREEWOOD | 258,770 | 258,770 | 0 | |
| OPERATING EXPENSES - MEDJOOL | 160,907 | 160,907 | 0 | |
| OPERATING EXPENSES - WILLOWBARK | 31,291 | 31,291 | 0 | |
| OPERATING EXPENSES - CORKTREE | 179,349 | 179,349 | 0 | |
| OPERATING EXPENSES - GINGERGOLD | 20,452 | 20,452 | 0 | |
| OPERATING EXPENSES - TACCA | 60,141 | 60,141 | 0 | |
| AMORTIZATION | 21,795 | 21,795 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS AND OTHER LIABILITIES | 184,188 | 189,566 |
| Name | Address |
|---|---|
| SEE ATTACHED FROM 990 SCHEDULE B |
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA FRANCHISE TAX | 10 | 10 | 0 | |
| U.S. TREASURY | 9,118 | 9,118 | 0 | |
| MA FORM PC | 1,000 | 1,000 | 0 |