| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,951 | 0 | 0 | 44,951 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STRATEGIC SOLUTIONS GLOBAL EQUITY, LLC | FMV | 0 | 0 |
| CFI HIGH QUALITY BOND FUND | FMV | 0 | 0 |
| SSGA TUCKERMAN US REIT INDEX NL QP | FMV | 0 | 0 |
| CFI MULTI-STRATEGY COMMODITIES SERIES | FMV | 0 | 0 |
| SSGA S&P GLOBAL LARGE MID CAP NATURAL RESERVE | FMV | 0 | 0 |
| CFI REAL RETURN BOND FUND | FMV | 0 | 0 |
| SSG GLOBAL HEDGED EQUITY | FMV | 0 | 0 |
| SSG DIVERSIFYING COMPANY | FMV | 0 | 0 |
| SSG RELATIVE VALUE & EVENT DRIVEN SERIES | FMV | 4,833,568 | 4,833,568 |
| RUSSELL INSTL FDS MULTI ASSET CORE PLUS FD | FMV | 19,225,457 | 19,225,457 |
| RUSSELL INSTL FDS LLC CORE BD FD | FMV | 3,893,640 | 3,893,640 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 3,101,000 | 0 | 3,101,000 | 3,101,000 |
| BUILDINGS | 21,039,367 | 2,714,489 | 18,324,878 | 18,324,878 |
| BUILDING IMPROVEMENTS | 510,521 | 115,785 | 394,736 | 394,736 |
| MOVABLE EQUIPMENT | 1,053,766 | 460,206 | 593,560 | 593,560 |
| IT EQUIPMENT | 368,865 | 219,874 | 148,991 | 148,991 |
| IT SOFTWARE | 37,216 | 32,413 | 4,803 | 4,803 |
| FURNITURE AND FIXTURES | 474,719 | 204,420 | 270,299 | 270,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 358,365 | 0 | 900 | 357,465 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 207,256 | 0 | 192,447 | 14,809 |
| TELEPHONE | 33,946 | 0 | 30,218 | 3,728 |
| INSURANCE | 55,061 | 0 | 0 | 55,495 |
| POSTAGE AND SHIPPING | 16,346 | 0 | 16,114 | 281 |
| UTILITIES | 441,828 | 2,568 | 377,471 | 23,113 |
| SUBSCRIPTIONS AND PUBLICATIONS | 32,149 | 0 | 638 | 31,263 |
| LICENSES | 47,060 | 0 | 47,060 | 0 |
| COUPONS | 6,996 | 0 | 6,996 | 0 |
| EQUIPMENT LEASING | 29,616 | 0 | 29,616 | 0 |
| BAD DEBT | 16,469 | 0 | 16,469 | 0 |
| REPAIRS & MAINTENANCE | 91,113 | 0 | 76,127 | 0 |
| MISCELLANEOUS | 115,100 | 0 | 159,711 | 4,842 |
| SUPPLIES | 187,483 | 0 | 184,638 | 2,081 |
| INVESTMENT FEES | 52,529 | 52,529 | 0 | 0 |
| EXCESS OPERATING EXP OVER REVENUE - CASH BASIS | 0 | 0 | 0 | 324,484 |
| COALITION PROJECT EXPENSE | 48,455 | 0 | 0 | 48,445 |
| RENTAL EXPENSE - SUPPLIES | 852 | 852 | 0 | |
| RENTAL EXPENSE - REPAIRS & MAINTENANCE | 14,986 | 14,986 | 0 | |
| RENTAL EXPENSE - UTILITIES | 41,244 | 41,244 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 DIV/INT HIGH QUALITY BOND FUND | 77,623 | 77,623 | |
| K-1 DIV/INT CF STRATEGIC SOLUTIONS GLOBAL EQUITY FUND | 333,890 | 333,890 | |
| MEMBERSHIP FEES | 4,383,944 | 4,383,944 | |
| MISCELLANEOUS INCOME | 28,035 | 28,035 | |
| K-1 OTHER INCOME HIGH QUALITY BOND FUND | -7,648 | -7,648 | 0 |
| K-1 OTHER INCOME CF STRATEGIC SOLUTIONS FLOBAL EQUITY LLC | -104,845 | -129,144 | 0 |
| MISCELLANEOUS INCOME | 2,500 | 2,500 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 25,577 | 25,171 |
| OTHER ACCRUED LIABILITIES | 254,603 | 170,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 164,837 | 0 | 164,837 | 0 |
| OUTSIDE CONTRACT SERVICES | 123,069 | 0 | 107,173 | 16,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 48,700 | 0 | 0 | 0 |