| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,750 | 8,750 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENANT IMPROVEMENTS | 2011-10-06 | 39,883 | 7,982 | 150DB | 15.000000000000 | 3,190 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-12-31 | 9,140 | 1,829 | 150DB | 15.000000000000 | 731 | 0 | ||
| 2 DELL OPTIPLEX 990 COMPUTERS | 2011-05-29 | 3,381 | 200DB | 5.000000000000 | 0 | 0 | |||
| 3 TABLE DESKS | 2011-05-29 | 1,450 | 200DB | 7.000000000000 | 0 | 0 | |||
| PRESENTATION CABINET AND SUPPLIES | 2011-08-31 | 1,339 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2011-12-31 | 9,261 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2011-12-31 | 1,051 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2013-01-21 | 3,209 | 321 | 200DB | 5.000000000000 | 513 | 0 | ||
| FURNITURE & FIXTURES | 2013-01-24 | 206 | 15 | 200DB | 7.000000000000 | 25 | 0 | ||
| PHONE SYSTEM | 2013-02-11 | 477 | 48 | 200DB | 5.000000000000 | 76 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 429,419 | 420,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 22,749,549 | 28,213,431 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 1,102,594 | 1,202,077 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TENANT IMPROVEMENTS | 39,883 | 11,172 | 28,711 | 28,711 |
| LEASEHOLD IMPROVEMENTS | 9,140 | 2,560 | 6,580 | 6,580 |
| 2 DELL OPTIPLEX 990 COMPUTERS | 3,381 | 3,381 | 0 | 0 |
| 3 TABLE DESKS | 1,450 | 1,450 | 0 | 0 |
| PRESENTATION CABINET AND SUPPLIES | 1,339 | 1,339 | 0 | 0 |
| FURNITURE & FIXTURES | 9,261 | 9,261 | 0 | 0 |
| FURNITURE & FIXTURES | 1,051 | 1,051 | 0 | 0 |
| COMPUTER | 3,209 | 2,439 | 770 | 770 |
| FURNITURE & FIXTURES | 206 | 143 | 63 | 63 |
| PHONE SYSTEM | 477 | 363 | 114 | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,415 | 7,415 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 1,060 | 1,060 | 1,060 |
| ART WORK | 10,290 | 10,290 | 10,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 49,259 | 49,259 | 0 | |
| PAYROLL PROCESSING | 2,052 | 2,052 | 0 | |
| OFFICE EXPENSES | 3,912 | 3,912 | 0 | |
| DIRECTORS INSURANCE | 1,295 | 1,295 | 0 | |
| OFFICE INSURANCE | 500 | 500 | 0 | |
| BANK FEES | 135 | 135 | 0 | |
| WEB SITE PUBLICATION | 9,928 | 9,928 | 0 | |
| TRUSTEE EDUCATION | 4,715 | 4,715 | 0 | |
| INTERNET SERVICES | 5,194 | 5,194 | 0 | |
| UTILITIES | 1,077 | 1,077 | 0 | |
| SECURITY | 375 | 375 | 0 | |
| COPIER LEASE | 2,898 | 2,898 | 0 | |
| POSTAGE | 550 | 550 | 0 | |
| CLEANING & IMPROVEMENTS | 391 | 391 | 0 | |
| DATABASE EXPENSES | 6,889 | 6,889 | 0 | |
| COMMUNITY REPRESENTATION | 1,224 | 1,224 | 0 | |
| PENALTIES/TICKETS | 149 | 149 | 0 | |
| RADIO ADVERTISING | 6,159 | 6,159 | 0 | |
| TEMPORARY LABOR | 11,118 | 11,118 | 0 | |
| NEXT GENERATION | 2,322 | 2,322 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 9,198 | 9,198 | |
| LIFE INSURANCE PROCEEDS | 16,665 | 16,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 24,222 | 24,222 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,164 | 10,164 | 0 | |
| STATE FILING FEES | 200 | 200 | 0 | |
| FEDERAL TAXES | 22,337 | 22,337 | 0 |