| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax advice | 440 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Childcare Center-Cahokia | 818,148 | 17,325 | 826,044 | 826,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Services | 2,003 | 2,003 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 347641 |
| Balance Due | 347641 |
| Date of Note | 2014-12 |
| Maturity Date | 2016-03 |
| Repayment Terms | Monthly |
| Interest Rate | 0000000000.045000000000 |
| Security Provided by Borrower | Building |
| Purpose of Loan | Construction of Childcare |
| Description of Lender Consideration | Long Term Mortgage |
| Consideration FMV | 347641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan to Kindergarten Connections | 107,410 | 57,960 | 57,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 438 | |||
| Bank Service Charges | 275 | |||
| Cleaning of daycare center | 2,421 | |||
| Computer Subscription My Child Now and others | 2,526 | |||
| Insurance | 4,139 | |||
| Office and childcare Supplies | 1,326 | |||
| Permits | 319 | |||
| Childcare Building Rent Expense | 32,900 | |||
| Repairs and Maintenenace | 2,959 | |||
| Security | 264 | |||
| Supplies | 3,661 | |||
| Utilities | 1,075 | |||
| Automobile Expenses | 2,177 | |||
| Meals | 16 | |||
| Worker meals | 279 | |||
| Travel | 794 |
| Item No. | 1 |
|---|---|
| Borrower's Name | Lighthouse Childcare Inc Operations |
| Borrower's Title | Related Entity |
| Original Amount of Loan | 111300 |
| Balance Due | 184843 |
| Date of Note | 2014-01 |
| Maturity Date | 2018-12 |
| Repayment Terms | 500/mobalance 12/31/2017 |
| Interest Rate | 0000000000.045000000000 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Childcare Operations |
| Description of Lender Consideration | Real Estate |
| Consideration FMV | 184843 |