| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX REPORT | 290 | 290 | 290 | |
| PORTFOLIO EXPENSE | 175 | 175 | 175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1983-06-01 | 145,000 | 130,330 | S/L | 40.0000 | 3,625 | 3,625 | 3,625 | |
| SIDING | 2005-06-05 | 9,651 | 5,947 | 150DB | 15.0000 | 570 | 570 | 570 | |
| FURNACE | 2005-06-01 | 2,354 | 2,123 | 200DB | 10.0000 | 154 | 154 | 154 | |
| FURNITURE | 2006-06-01 | 1,617 | 1,214 | S/L | 10.0000 | 161 | 161 | 161 | |
| FURNITURE & EQUIPMENT | 2000-07-01 | 31,766 | 31,766 | 200DB | 7.0000 | ||||
| NEW SIDEWALK | 2011-07-01 | 2,093 | 2,093 | 150DB | 15.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TGNXIE SR CITIZENS REV TR | 2014-12 | PURCHASE | 2014-12 | 65 | -65 | |||||
| TNGXIE SR CITIZENS REV TR | 2014-12 | PURCHASE | 2014-12 | 52,494 | 52,494 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 192,481 | 177,983 | 14,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 247 | 247 | 247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TRUST | 313,760 | 313,760 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 3,650 | 3,650 | 3,650 | |
| QUILTING EXPENSES | 399 | 399 | 399 | |
| INSURANCE | 3,892 | 3,892 | 3,892 | |
| DISPOSAL | 226 | 226 | 226 | |
| SNOW REMOVAL | 240 | 240 | 240 | |
| GRASS MOWING | 320 | 320 | 320 | |
| SAFETY DEPOSIT BOX/POSTAGE | 99 | 99 | 99 | |
| REPAIRS | 1,938 | 1,938 | 1,938 | |
| SUPPLIES | 709 | 709 | 709 | |
| SECRETARY OF STATE FILING FEE | 40 | 40 | 40 | |
| MISC EXP | 598 | 598 | 598 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TGNXIE SR CITIZENS REV TRUST | 1,418 | 1,418 | 1,418 |
| QUILTS | 550 | 550 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 3,451 | 3,451 | 3,451 |