| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,563 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADOBE | 2012-12-12 | 757 | 284 | SL | 33.33 % | 252 | |||
| APPLE COMPUTER | 2014-02-03 | 3,537 | 200DB | 35.00 % | 1,238 | ||||
| FESTOOL PLUNGE SAW | 2014-11-01 | 1,506 | 200DB | 5.00 % | 75 | ||||
| DEALT TWO SPEED PLAINER | 2014-11-05 | 547 | 200DB | 5.00 % | 27 | ||||
| RIDGID JOINTER | 2014-11-06 | 549 | 200DB | 5.00 % | 27 | ||||
| FESTOOLJIGSAW | 2014-11-14 | 540 | 200DB | 5.00 % | 27 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,865 | 1,865 | ||
| Machinery and Equipment | 10,053 | 4,547 | 5,506 | 5,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 4,068 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Martin Hironaga |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1500 |
| Balance Due | |
| Date of Note | 2013-04 |
| Maturity Date | 2014-02 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Replenishment of Funds |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 22 | |||
| MULTIMEDIA | 720 | |||
| REPAIRS & MAINTENANCE | 4,053 | |||
| SUPPLIES | 511 | |||
| TELEPHONE | 2,113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 403 B Payable | 2,927 | |
| Payroll Tax Liability | 1,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 3,732 |