| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 16,388 | 16,388 | 0 | |
| EVERGREEN SMALLCAP FUND II | 98 | 98 | 0 | |
| EVERGREEN SMALLCAP FUND II | 515 | 515 | 0 | |
| POCKET LLC | 22,445 | 22,445 | 0 | |
| EVERGREEN SMALLCAP FUND | 419 | 419 | 0 | |
| LARGE CAP CORE I | 11,205 | 11,205 | 0 | |
| EVERGREEN HIGHBRIDGE FUND | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAG VENTURES PARTNERS III, L.P. | AT COST | 51,406 | 4,394 |
| EVERGREEN SMALLCAP FUND II | AT COST | 162,186 | 190,447 |
| FLAG VENTURE PARTNERS IV, L.P. | AT COST | 6,859 | 2,483 |
| LARGE CAP CORE I | AT COST | 1,150,387 | 1,316,897 |
| EVERGREEN SMALLCAP FUND | AT COST | 142,039 | 192,609 |
| INVESCO REAL ESTATE FUND | AT COST | 92,484 | 19,423 |
| WAYZATA OPPORTUNITY FUND | AT COST | 87,876 | 21,867 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 97,125 | 36,012 |
| WESTLY CAPITAL PARTNERS | AT COST | 95,000 | 34,634 |
| EUROPEAN SECONDARY OPPORTUNITIES | AT COST | 49,245 | 55,568 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 87,915 | 89,197 |
| WESTLY CAPITAL PARTNERS II | AT COST | 97,855 | 81,944 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 138,750 | 134,978 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 132,000 | 120,780 |
| JP MORGAN REAL ESTATE | AT COST | 180,000 | 200,150 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 106,273 | 82,349 |
| EATON VANCE PARA MARKET | AT COST | 408,000 | 379,947 |
| ISHARES MSCI EAFE ETF | AT COST | 406,749 | 401,544 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 63,000 | 64,526 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 69,817 | 69,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 504 | 0 | 0 | |
| WELLS FARGO | 55 | 55 | 0 | |
| BANK FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 112,383 | 0 | 112,383 |
| POCKET LLC | -5,613 | -5,613 | -5,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 2,309 | 2,309 | 0 | |
| LARGE CAP CORE | 1,433 | 1,433 | 0 | |
| FEDERAL TAXES | 2,000 | 0 | 0 | |
| POCKET LLC | 46 | 46 | 0 |