| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERI & ALVARADO, CPA'S | 14,150 | 3,538 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-01-09 | 1,041 | 390 | SL | 20.00 % | 208 | |||
| NEW COMPUTER EQUIP | 2012-12-19 | 1,995 | 449 | SL | 20.00 % | 399 | |||
| OFFICE FURNITURE | 2013-06-26 | 3,000 | 214 | SL | 14.29 % | 429 | |||
| LAPTOP | 2014-12-30 | 363 | SL | 2.50 % | 9 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOYOTA MTR CRD CORP MEN BE | 20,036 | 19,940 |
| INTEL CORP SR NT | 20,040 | 19,971 |
| TEXAS INSTRS INC SR GLBL BD | 14,561 | 14,645 |
| PEPSICO INC NOTE | 26,253 | 25,874 |
| GENERAL ELEC CAP CORP MTN BE | 22,187 | 22,543 |
| SANOFI NT | 20,886 | 20,485 |
| TORONTO DOMINION BANK | 25,831 | 25,610 |
| VERIZON COMMUNICATIONS BOND | 15,935 | 15,851 |
| CITIGROUP INC SR NT | 20,299 | 20,234 |
| CVS HEALTH CORP SR GLBL NT | 14,996 | 14,937 |
| BANK NEW YORK MTN BK ENT | 25,068 | 25,124 |
| CSX CORP NOTE | 15,838 | 15,830 |
| WELLS FARGO CO MTN BE | 20,321 | 20,879 |
| MEDTRONIC INC SR NT | 25,393 | 25,314 |
| CATERPILLAR FINL SVCS MTNS BE | 19,707 | 20,008 |
| DEERE & CO SR GLBL NT | 19,820 | 19,676 |
| ORACLE CORP NOTE | 24,242 | 24,352 |
| JOHNSON CTLS INC MTNS BK ENT | 15,068 | 15,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAREGO INTERNATIONAL INCORPORATED | 50,000 | 50,000 |
| SUDIKSHA | 37,999 | 37,999 |
| ENEZA KENYA | 127,694 | 127,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN EMERGING MKTS INSTL FD CL | FMV | 6,859 | 5,819 |
| LEGG MASON BW GLOBAL OPPORTUNITIES | FMV | 412,604 | 391,679 |
| ELEOS HEALTHPOINT INVESTORS FUND I LLC | FMV | 20,000 | 20,000 |
| ELEOS LIBERIA INVESTORS FUND LLC | FMV | 100,000 | 100,000 |
| ELEOS KENYA INVESTORS FD I-SANERGY | FMV | 50,000 | 50,000 |
| ELEOS KENYA INVESTORS FD I-DDD | FMV | 19,884 | 19,884 |
| ELEOS KENYA INVESTORS FD I-DDD II | FMV | 23,750 | 23,750 |
| AWJ GLOBAL SUSTAINABLE OFFSHORE FD LTD | FMV | 32,713 | 32,713 |
| RSF SOCIAL FINANCE | FMV | 103,161 | 103,161 |
| CALVERT COMMUNITY NOTE | FMV | 126,625 | 126,625 |
| ELEOS KENYA INVESTORS FD I-SANERGY II | FMV | 20,000 | 20,000 |
| ELEOS LATIN AMERICA INV FD I | FMV | 11,031 | 11,031 |
| MICROVEST SHORT DURATION REC | FMV | 6,440 | 6,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,000 | 643 | 2,357 | |
| Machinery and Equipment | 57,851 | 55,907 | 1,944 | |
| Buildings | 4,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLUE DOT ADVOCATES, INC | 7,215 | 0 | 0 | 7,215 |
| BROWNSTEIN HYATT | 13,202 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE TERMINATION FEE | 641,572 | 684,470 | 684,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,015 | 1,015 | ||
| BOARD MEETINGS | 628 | 209 | ||
| BOOKKEEPER | 3,677 | 1,835 | ||
| BUSINESS DEVELOPMENT | 10,137 | |||
| COMMUNITY BUILDING | 21,644 | 21,644 | ||
| EMPLOYEE BENEFITS | 45,707 | 20,568 | ||
| HUMAN RESOURCES | 764 | |||
| INSURANCE | 21,435 | |||
| INVESTMENT EXPENSES | 28,604 | 28,604 | ||
| INVESTMENT MGT FEE | 32,624 | 32,624 | ||
| OFFICE SUPPLIES | 8,572 | |||
| PAYROLL PROCESSING | 602 | |||
| Rental Expenses | 1,855 | |||
| TEAM BUILDING | 1,634 | 490 | ||
| TRAINING & DEVELOPMENT | 25,486 | 11,469 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE TERMINATION FEE | 42,898 | 42,898 | 42,898 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HEALTHPOINT SERVICES GLBAL INC | NONE | 50,000 | 2009-12 | 2013-01 | PAYMENT IN FULL 1/1/2014 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL | |||
| HEALTHPOINT SERVICES GLBAL INC | NONE | 50,000 | 2012-04 | 2012-10 | PYMENT IN FULL 04/30/2014 @ 1% | 100.00 % | NONE | FUNDS TO RAISE CAPITAL | |||
| SUSTAINABLE GLBAL SOURCING INC | NONE | 50,000 | 53,348 | 2012-11 | 2015-10 | PAYMENT IN FULL 10/1/2015 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| SUSTAINABLE GLBAL SOURCING INC | NONE | 5,000 | 5,711 | 2012-12 | 2015-10 | PAYMENT IN FULL 10/1/2015 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| COPIA GLOBAL INC | NONE | 25,000 | 28,550 | 2012-03 | 2017-03 | PAYMENT IN FULL 3/1/2017 @ 5% | 500.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| PENDA HEALTH LIMITED | NONE | 20,000 | 22,736 | 2012-09 | 600.00 % | NONE | FUNDS TO RAISE CAPITAL | ||||
| COPIA GLOBAL INC | NONE | 25,000 | 26,725 | 2013-08 | 2018-08 | PAYMENT IN FULL 8/15/2018 @ 5% | 500.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| MOREP INC | NONE | 25,000 | 2013-01 | 2015-01 | PAYMENT IN FULL 1/14/15 @ 8% | 800.00 % | NONE | FUNDS TO RAISE CAPITAL | |||
| ECO FUELS KENYA LIMITED | NONE | 25,000 | 27,740 | 2013-08 | 2015-08 | PAYMENT IN FULL 8/19/2015 @ 8% | 800.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| PENDA HEALTH LIMITED | NONE | 40,000 | 42,544 | 2013-12 | 600.00 % | NONE | FUNDS TO RAISE CAPITAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONS MANAGER | 3,972 | 0 | 0 | 1,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 2,192 | |||
| PAYROLL | 24,639 | 11,088 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
801 LADERA LANE SANTA BARBARA,CA93108 |
27-5103932 | TRANSFERED OPERATING FUNDS TO THIS ENTITY | 2,524 | |
| Total | 2,524 | |||