| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 127,633 | 127,633 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & LAND IMPROVEMENTS | 44,734 | 44,734 | 44,734 | |
| BUILDINGS | 901,346 | 426,563 | 474,783 | 474,783 |
| FURNITURE & EQUIPMENT | 92,588 | 75,379 | 17,209 | 17,209 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 775,180 | 775,180 |
| UNIT TRUSTS | FMV | 433,030 | 433,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| INVESTMENT DEPRECIATION | 37,028 | 37,028 | 37,028 | |
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 702 | 632 | ||
| CONFERENCE/TRAINING | 1,930 | 1,737 | ||
| LIABILITY INSURANCE | 863 | 777 | ||
| ADVERTISING/MARKETING | 2,382 | 2,144 | ||
| MISCELLANEOUS | 686 | 617 | ||
| OFFICE SUPPLIES | 4,116 | 3,704 | ||
| TELEPHONE | 4,221 | 3,799 | ||
| TRAVEL | 6,206 | 5,585 | ||
| BUSINESS MEALS | 5,474 | 4,927 | ||
| POSTAGE | 1,280 | 1,152 | ||
| WEBSITE WORK | 40,487 | 40,487 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH DEFICIT | 1,830 | |
| LINE OF CREDIT | 18,076 | |
| CREDIT CARDS - U.S. BANK | 1,187 | 1,545 |
| STATE UNEMPLOYMENT TAXES | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 32,344 | 6,469 | 6,469 | 22,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 765 |