| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,660 | 0 | 0 | 2,660 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ACTIVITY CENTER | 1982-01-01 | 4,677 | 4,216 | SL | 2.86 % | 134 | |||
| CATTERY #1 | 1982-01-01 | 28,888 | 25,999 | SL | 2.86 % | 825 | |||
| CATTERY #2 | 1982-01-01 | 26,562 | 23,902 | SL | 2.86 % | 759 | |||
| KENNEL #1 | 1982-01-01 | 92,459 | 83,208 | SL | 2.86 % | 2,642 | |||
| BARN | 1982-01-01 | 7,500 | 6,745 | SL | 2.86 % | 214 | |||
| BOWERS HOUSE | 1982-01-01 | 4,355 | 3,911 | SL | 2.86 % | 124 | |||
| SANCTUARY | 1982-01-01 | 2,184 | 1,959 | SL | 2.86 % | 62 | |||
| SPAY/NEUTER CLINIC | 1982-01-01 | 12,345 | 11,062 | SL | 2.86 % | 353 | |||
| GROOMING ROOM | 1982-01-01 | 2,660 | 2,376 | SL | 2.86 % | 76 | |||
| STORAGE SHED | 1982-01-01 | 1,418 | 1,283 | SL | 2.86 % | 41 | |||
| OFFICE | 1982-01-01 | 16,205 | 14,430 | SL | 2.86 % | 463 | |||
| DOE HOUSE | 1983-01-01 | 17,003 | 15,063 | SL | 2.86 % | 486 | |||
| OFFICE | 1983-01-01 | 23,155 | 20,516 | SL | 2.86 % | 662 | |||
| STORAGE SHED | 1983-01-01 | 1,533 | 1,361 | SL | 2.86 % | 44 | |||
| ACTIVITY CENTER | 1983-01-01 | 14,946 | 13,302 | SL | 2.86 % | 427 | |||
| KENNEL #1 | 1983-01-01 | 4,588 | 4,082 | SL | 2.86 % | 131 | |||
| CATTERY #3 | 1984-01-01 | 41,394 | 35,486 | SL | 2.86 % | 1,183 | |||
| OFFICE ADDITION | 1986-01-01 | 5,374 | 4,459 | SL | 2.86 % | 154 | |||
| HELPRIN | 1987-01-01 | 22,471 | 17,334 | SL | 2.86 % | 642 | |||
| CATTERY OFFICE | 1988-01-01 | 17,517 | 14,695 | SL | 3.64 % | 637 | |||
| KENNEL #1 | 1988-01-01 | 27,828 | 22,365 | SL | 3.23 % | 898 | |||
| IMPROVEMENTS | 1989-01-01 | 12,437 | 9,896 | SL | 3.23 % | 401 | |||
| KENNEL #1 | 1989-01-01 | 1,251 | 975 | SL | 3.23 % | 40 | |||
| HELPRIN IMPROVEMENT | 1990-01-01 | 1,949 | 1,501 | SL | 3.23 % | 63 | |||
| GAZEBO | 1990-01-01 | 5,024 | 3,823 | SL | 3.23 % | 162 | |||
| REMODEL BOWER HOUSE | 1990-01-01 | 1,074 | 850 | SL | 3.23 % | 35 | |||
| ROOF-BOWER HOUSE | 1990-01-01 | 880 | 692 | SL | 3.23 % | 28 | |||
| KENNEL #1 IMPROVEMENTS | 1990-01-01 | 6,578 | 4,868 | SL | 3.23 % | 212 | |||
| ADM BLDG-ROOF | 1991-01-01 | 3,000 | 2,197 | SL | 3.23 % | 97 | |||
| BOWER HOUSE PAINT | 1991-01-01 | 1,865 | 1,359 | SL | 3.23 % | 60 | |||
| STRIP HEATERS | 1991-01-01 | 1,252 | 909 | SL | 3.23 % | 40 | |||
| PREP & SEAL CATTERY | 1991-01-01 | 1,225 | 891 | SL | 3.23 % | 40 | |||
| RESEAL ADMIN EXTERIOR | 1991-01-01 | 1,850 | 1,344 | SL | 3.23 % | 60 | |||
| RESEAL ADM & GATEHOUSE | 1991-01-01 | 1,025 | 739 | SL | 3.23 % | 33 | |||
| 8 x 20 STORAGE UNIT | 1992-01-01 | 2,359 | 1,665 | SL | 3.23 % | 76 | |||
| CAGE/KENNEL & GATE | 1992-01-01 | 1,215 | 852 | SL | 3.23 % | 39 | |||
| WINDOWS/KENNEL & GATE | 1992-01-01 | 646 | 454 | SL | 3.23 % | 21 | |||
| DOOR (KITCHEN/MAIN) | 1992-01-01 | 620 | 434 | SL | 3.23 % | 20 | |||
| BOWER HOUSE | 1992-01-01 | 3,908 | 2,706 | SL | 3.23 % | 126 | |||
| DOE HOUSE | 1992-01-01 | 4,985 | 3,453 | SL | 3.23 % | 161 | |||
| VAR GATEHOUSE IMPROV | 1992-01-01 | 1,507 | 1,035 | SL | 3.23 % | 49 | |||
| WOODSTOVE & GATEHOUSE | 1992-01-01 | 1,168 | 802 | SL | 3.23 % | 38 | |||
| KENNEL #1 | 1992-01-01 | 21,833 | 14,945 | SL | 3.23 % | 704 | |||
| DRAWINGS FOR GH ADDN | 1992-01-01 | 573 | 387 | SL | 3.23 % | 18 | |||
| HELPRIN BLDG | 1992-01-01 | 4,067 | 2,761 | SL | 3.23 % | 131 | |||
| STORAGE SHED/GATE | 1992-01-01 | 1,195 | 811 | SL | 3.23 % | 39 | |||
| MEADOW HOUSE ROOF | 1993-01-01 | 1,674 | 1,128 | SL | 3.23 % | 54 | |||
| STATE HIGHWAY ENTRANCE | 1993-01-01 | 15,129 | 480 | SL | 3.18 % | 480 | |||
| FIRE ROADS & HYDRANT | 1993-01-01 | 19,619 | 623 | SL | 3.18 % | 623 | |||
| KENNEL HOUSE WOOD ST | 1993-01-01 | 1,799 | 927 | SL | 2.56 % | 46 | |||
| KITTY MURAL CATTERY | 1994-01-01 | 1,500 | 738 | SL | 2.56 % | 38 | |||
| INTERCOM SYS/GATE OP | 1994-01-01 | 1,692 | 834 | SL | 2.56 % | 43 | |||
| KENNEL CARPORT | 1995-01-01 | 768 | 449 | SL | 2.56 % | 20 | |||
| KINSHIP HOUSE | 1995-01-01 | 9,162 | 6,196 | SL | 3.70 % | 339 | |||
| GATE HOUSE | 1995-01-01 | 13,064 | 8,761 | SL | 3.70 % | 484 | |||
| GATE HOUSE | 1995-01-01 | 7,689 | 5,158 | SL | 3.70 % | 285 | |||
| WIRING CATTERY | 1996-01-01 | 923 | 424 | SL | 2.56 % | 24 | |||
| WORK AREA ADMINISTR | 1996-01-01 | 3,500 | 1,546 | SL | 2.56 % | 90 | |||
| BLACKIE WING | 1997-01-01 | 238,141 | 147,006 | SL | 3.70 % | 8,821 | |||
| CABINET INSTALLATION | 1999-01-01 | 1,109 | 1,072 | SL | 3.33 % | 37 | |||
| TILE INSTALLATION | 1999-01-01 | 1,626 | 1,569 | SL | 3.33 % | 57 | |||
| CABINETS | 1999-01-01 | 600 | 580 | SL | 3.33 % | 20 | |||
| PLUMBING | 1999-01-01 | 558 | 538 | SL | 3.33 % | 20 | |||
| SWE | 1999-01-01 | 11,567 | 11,186 | SL | 3.33 % | 381 | |||
| COMMUNITY LUMBER | 1999-01-01 | 869 | 840 | SL | 3.33 % | 29 | |||
| ROCK PLANTER | 1999-01-01 | 3,432 | 3,319 | SL | 3.33 % | 113 | |||
| BROWNING ELECTRIC | 1999-01-01 | 4,999 | 4,831 | SL | 3.33 % | 168 | |||
| ROOF-ADMIN | 2004-01-01 | 11,698 | 2,800 | SL | 2.56 % | 300 | |||
| WALL HEATER | 2004-01-01 | 1,600 | 376 | SL | 2.56 % | 41 | |||
| FIXTURE | 2004-01-01 | 3,300 | 771 | SL | 2.56 % | 85 | |||
| WATER HEATER | 2006-01-01 | 1,776 | 334 | SL | 2.50 % | 44 | |||
| DOE HOUSE | 2006-01-01 | 974 | 460 | SL | 6.67 % | 65 | |||
| CATTERY KINSHIP HOUSE | 2006-01-01 | 822 | 385 | SL | 6.67 % | 55 | |||
| DOE HOUSE VINYL WINDOW | 2008-02-11 | 272 | 149 | SL | 10.00 % | 27 | |||
| HP COMPAQ COMPUTER | 2009-07-09 | 902 | 788 | SL | 12.50 % | 114 | |||
| COPIER | 2009-10-20 | 1,358 | 1,122 | SL | 17.50 % | 236 | |||
| COMPUTER (9306) | 2010-03-08 | 1,861 | 1,802 | SL | 20.00 % | 59 | |||
| DELL COMPUTER (9098) | 2010-04-06 | 1,167 | 816 | SL | 20.00 % | 233 | |||
| CHAIN SAW (AL'S KUBOTA) | 2010-02-08 | 542 | 378 | SL | 20.00 % | 108 | |||
| CARB GENERATOR | 2010-05-10 | 760 | 532 | SL | 20.00 % | 152 | |||
| DOE HOUSE IMPROVEMENTS | 2010-12-31 | 598 | 140 | SL | 6.67 % | 40 | |||
| DOE HOUSE IMPROVEMENTS | 2011-01-01 | 1,337 | 256 | SL | 6.67 % | 89 | |||
| WASHER/DRYER | 2011-04-11 | 1,214 | 638 | SL | 20.00 % | 243 | |||
| BACKHOE SCOOP/TIRES | 2011-06-14 | 5,411 | 2,945 | SL | 20.00 % | 1,082 | |||
| GR-251 MICROCHIP READER | 2011-06-21 | 750 | 394 | SL | 20.00 % | 150 | |||
| PORTABLE SWAMP COOLER | 2011-07-11 | 530 | 252 | SL | 20.00 % | 106 | |||
| ELECTRIC SNAKE | 2011-09-12 | 550 | 261 | SL | 20.00 % | 110 | |||
| 2004 UTILITY VEHICLE | 2011-04-14 | 6,700 | 3,518 | SL | 20.00 % | 1,340 | |||
| STORAGE CONTAINER | 2011-11-01 | 3,448 | 1,047 | SL | 14.29 % | 493 | |||
| COMPUTER/ 2 KEYBOARDS | 2011-06-06 | 1,483 | 779 | SL | 20.00 % | 297 | |||
| CATTERY IMPROVEMENTS | 2011-04-30 | 4,125 | 722 | SL | 6.67 % | 275 | |||
| MEADOWHSE A/C UNIT | 2011-08-08 | 5,400 | 1,832 | SL | 14.29 % | 772 | |||
| VINYL FLOORING - CATTERY | 2011-11-14 | 11,791 | 2,505 | SL | 10.00 % | 1,179 | |||
| VINYL FLOORING - ADMIN | 2011-12-20 | 14,479 | 3,077 | SL | 10.00 % | 1,448 | |||
| DOE HOUSE IMPROVEMENTS | 2011-11-14 | 1,246 | 176 | SL | 6.67 % | 83 | |||
| COMPUTER - CARLSON | 2012-05-04 | 652 | 195 | SL | 20.00 % | 130 | |||
| 60" KUBOTA MOWER W/ SHEAR | 2012-07-08 | 1,777 | 381 | SL | 7.0000 | 254 | |||
| FENCE - INSTALLATION | 2012-08-06 | 4,318 | 432 | SL | 6.67 % | 288 | |||
| NOTEL ICS DIG PHONE SYS. | 2012-08-14 | 2,120 | 636 | SL | 20.00 % | 424 | |||
| NOTEL L/RG CRDLESS PH SYS | 2012-08-23 | 1,239 | 372 | SL | 20.00 % | 248 | |||
| MEADOW HOUSE FLOORING | 2012-02-15 | 7,344 | 1,101 | SL | 10.00 % | 734 | |||
| DOE HOUSE IMPROV - ELECTR | 2012-02-15 | 802 | 120 | SL | 10.00 % | 80 | |||
| DOW HOUSE WATER HEATER | 2012-07-16 | 301 | 45 | SL | 10.00 % | 30 | |||
| DOE HSE SIDING/TRIM/DR LK | 2012-09-24 | 264 | 20 | SL | 5.00 % | 13 | |||
| TRACTOR - RICHARDS | 2012-12-31 | 2,500 | 750 | SL | 20.00 % | 500 | |||
| 3 GOLF CARTS | 2013-09-25 | 5,700 | 570 | SL | 20.00 % | 1,140 | |||
| PELLET STOVES | 2014-03-31 | 5,626 | 200DB | 20.00 % | 1,125 | ||||
| 2014 FORD EXPLORER | 2014-02-28 | 32,072 | 200DB | 20.00 % | 6,414 | ||||
| 7 R MOTOR | 2014-07-28 | 2,200 | 200DB | 20.00 % | 440 | ||||
| WOODMAXX - WOODCHIPPER | 2014-10-03 | 2,777 | 200DB | 14.29 % | 397 | ||||
| CHP COUNTRY HOME SPLITTER | 2014-10-31 | 2,073 | 200DB | 14.29 % | 296 | ||||
| KUBODA TRACTOR | 2014-06-02 | 2,639 | 200DB | 20.00 % | 528 | ||||
| FENCE - GIVE LIFE PARK | 2014-08-22 | 15,700 | 150DB | 5.00 % | 785 | ||||
| KENNEL REMODEL - DRAW PLA | 2014-08-29 | 5,300 | SL | 0.96 % | 51 | ||||
| ROOF - KENNEL RESIDENCE | 2014-09-30 | 8,700 | SL | 0.75 % | 65 | ||||
| CATTERY - PLAN RETAINER | 2014-12-11 | 1,500 | SL | 0.11 % | 2 | ||||
| BRANDING WEB DESIGN | 2014-09-01 | 42,761 | SL | 15.0000 | 950 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 102,621 | 73,361 | 29,260 | |
| Furniture and Fixtures | 94,617 | 81,235 | 13,382 | |
| Machinery and Equipment | 193,277 | 172,915 | 20,362 | |
| Buildings | 693,480 | 550,452 | 143,028 | |
| Improvements | 360,506 | 269,128 | 91,378 | |
| Land | 880,146 | 880,146 | ||
| Miscellaneous | 361,571 | 283,541 | 78,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 790 | 0 | 0 | 790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTIONS | 9,294 | 9,294 | ||
| AUTOMOBILE EXPENSE | 17,144 | 17,144 | ||
| BANK CHARGES | 5,104 | 5,104 | ||
| BOOKS & SUBSCRIPTIONS | 707 | 707 | ||
| EMPLOYEE BENEFITS - OTHER | 128 | 128 | ||
| EQUIPMENT RTENTAL & MAINTENANCE | 16,615 | 16,615 | ||
| FEED | 24,572 | 24,572 | ||
| INSURANCE - HEALTH | 24,954 | 24,954 | ||
| INSURANCE - LIABILITY | 23,762 | 23,762 | ||
| INSURANCE - WORKERS COMP | 16,082 | 16,082 | ||
| INVESTMENT FEES | 2,082 | 2,082 | ||
| MEDICAL SUPPLIES/MEDICATIONS | 22,607 | 22,607 | ||
| OFFICE SUPPLIES | 11,414 | 11,414 | ||
| OTHER | 5,830 | 5,830 | ||
| PET SUPPLIES | 7,779 | 7,779 | ||
| POSTAGE & SHIPPING | 3,356 | 3,356 | ||
| Rental Expenses | 31,526 | 31,526 | ||
| RESCUE FEES PAID | 783 | 783 | ||
| Special Event Expenses | 9,662 | 9,662 | ||
| STAFF DEVELOPMENT | 1,251 | 1,251 | ||
| SUPPLIES | 21,502 | 21,502 | ||
| TELEPHONE | 12,678 | 12,678 | ||
| VETERINARIAN | 24,027 | 24,027 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 13,365 | ||
| Other Investment Income | 62,120 | ||
| PROMOTIONAL SALES | 3,144 | ||
| VARIOUS SMALL EVENTS | 15,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 21,759 | 0 | 0 | 21,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,949 | 32,949 | ||
| PRODCUTION TAXES ON ROYALTIES | 1,756 | 1,756 | ||
| PROPERTY TAXES | 15,514 | 15,514 | ||
| WITHHOLDING ON ROYALTIES | 47 | 47 |