| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE COMPUTER | 2011-03-28 | 9,888 | 5,933 | S/L | 5.0000 | 1,978 | |||
| OFFICE FURNITURE | 2011-01-18 | 714 | 306 | S/L | 7.0000 | 102 | |||
| TRUCK-1999 | 2012-07-19 | 8,119 | 2,300 | S/L | 5.0000 | 1,624 | |||
| TOOLS | 2012-07-01 | 2,672 | 802 | S/L | 5.0000 | 534 | |||
| OFFICE FURNITURE | 2010-12-31 | 26,028 | S/L | 7.0000 | 3,718 | ||||
| OFFICE FURNITURE | 2012-12-31 | 400 | S/L | 7.0000 | 57 | ||||
| OFFICE FURNITURE | 2013-12-26 | 4,679 | S/L | 7.0000 | 668 | ||||
| CHEVY VAN | 2010-12-31 | 6,500 | S/L | 5.0000 | 1,300 | ||||
| LCD TV | 2012-09-17 | 400 | S/L | 5.0000 | 80 | ||||
| DJ SOUNDS ELECTRONICS | 2013-02-27 | 2,136 | S/L | 5.0000 | 427 | ||||
| MACBOOK | 2014-07-05 | 570 | S/L | 5.0000 | 57 | ||||
| TOOLS | 2013-12-31 | 3,681 | S/L | 5.0000 | 736 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 65,787 | 55,867 | 9,920 | |
| LAND | 4,057,160 | 4,057,160 | 4,057,160 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 1709360 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 304,623 | 259,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING EXPENSE | 908 | |||
| ALARM & SECURITY | 247 | |||
| APPLICATION FEES | 70 | |||
| APPRAISAL FEES | 2,051 | |||
| AUTOMOBILE EXPENSE | 4,780 | |||
| ASSOCIATION FEES | 16,018 | |||
| BANK CHARGES | 1,436 | |||
| CLEANING | 12,907 | |||
| COMPUTER AND INTERNET EXP | 471 | |||
| CORPORATE GIFTS | 37 | |||
| DEMOLITION | 263 | |||
| DUES & SUBSCRIPTIONS | 1,085 | |||
| EVICTION EXPENSE | 951 | |||
| FILING FEES | 810 | |||
| FINES/PENALTIES | 632 | |||
| FIRE EXTINGUISHER ANNUAL | 904 | |||
| INSPECTIONS | 2,249 | |||
| INSURANCE | 111,725 | |||
| LABOR | 34,986 | |||
| LANDSCAPING | 15,224 | |||
| LATE FEES | 27 | |||
| REPAIRS & MAINTENANCE | 121,113 | |||
| MANAGEMENT FEE | 50,709 | |||
| MEDICAL FEES | 500 | |||
| MEALS & ENTERTAINMENT | 67 | |||
| MOVING EXPENSE | 113 | |||
| POSTAGE & DELIVERY | 1,533 | |||
| RECORDING FEES | 65 | |||
| RENT | 4,250 | |||
| SUPPLIES | 3,020 | |||
| TELEPHONE | 4,257 | |||
| TRASH REMOVAL/DUMP FEES | 15,642 | |||
| TRAVEL EXPENSE | 6,997 | |||
| UTILITIES | 33,537 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTIAL RENTALS | 872,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 2,082,462 | 1,324,741 |
| CREDIT CARD | 48,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 1,250 | |||
| REAL ESTATE COMMISSIONS | ||||
| PROFESSIONAL FEES | 38,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERMIT & LICENSE FEES | 1,254 | |||
| TAXES - PROPERTY | 28,365 |