| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HENRY & PETERS | 1,900 | 380 | 380 | 1,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| METAL SHED | 2004-10-04 | 10,500 | 4,464 | SL | 20.0000 | 525 | |||
| KUBOTA MOWER | 2009-06-05 | 1,010 | 648 | SL | 7.0000 | 144 | |||
| CEILING FAN | 2010-12-30 | 140 | 68 | SL | 7.0000 | 20 | |||
| A/C | 2011-08-02 | 9,990 | 2,831 | SL | 10.0000 | 999 | |||
| WINDOWS FOR CHAPEL | 2011-12-22 | 1,200 | 75 | SL | 39.0000 | 31 | |||
| STAINED GLASS WINDOW | 2012-03-14 | 1,200 | 70 | SL | 39.0000 | 31 | |||
| STAINED GLASS WINDOW | 2012-07-03 | 2,000 | 98 | SL | 39.0000 | 51 | |||
| JOHN DEERE MOWER | 2013-06-18 | 4,900 | 642 | SL | 7.0000 | 700 | |||
| GATES | 2014-05-19 | 3,500 | SL | 7.0000 | 500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 494,000 | |||
| Improvements | 22,790 | 6,028 | 16,762 | |
| Land | 19,716 | 19,716 | 84,000 | |
| Miscellaneous | 19,023 | 11,826 | 7,197 | 10,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INT IN LA TRUST | 1 | 540,000 | |
| TX ROYALTY INTERESTS | 28,108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES ALLOC TO CHARITABLE INCOME | 1,925 | -1,925 | ||
| INS-MASTER TRUST HOMEOWNERS | 5,565 | 5,565 | ||
| PEST CONTROL | 243 | 243 | ||
| PROPERTY APPRAISAL/CONSULTING | 10 | 10 | ||
| REPAIRS/MAINTENANCE | 4,890 | 4,890 | ||
| ROYALTY EXPENSES | 1,137 | 1,137 | 1,137 | |
| SUPPLIES | 102 | 102 | ||
| UTILITIES | 1,331 | 1,331 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 9,371 | 9,371 | 9,371 |
| Rental Income - Noninvestment Property | 1,925 | 1,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 364 | 364 |