| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 27,475 | 2,748 | 24,727 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 8,088 | 8,088 | MACRS SL CLASS LIFE | 7.0000 | |||||
| COMPUTER | 2013-01-01 | 1,834 | 1,100 | 200DB | 5.0000 | 294 | |||
| GRANTMAKING SOFTWARE - FOUNDANT TECHNOLOGY | 2014-08-13 | 12,500 | 3.0000 | 7,118 | |||||
| DESK - CHERYL - BAKER OFFICE PRODUCTS | 2014-04-01 | 425 | 200DB | 7.0000 | 243 | ||||
| COMPUTER - CHERYL | 2014-04-21 | 3,530 | 200DB | 5.0000 | 2,118 | ||||
| CHAIR - CHERYL | 2014-04-21 | 140 | 200DB | 7.0000 | 80 | ||||
| LOT 8 STONECREST OFFICE PARK | 2014-09-15 | 131,688 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PIMCO DIVERSIFIED INCOME FUND | 2009-04 | PURCHASE | 2014-10 | 6,020,554 | 5,164,942 | 855,612 | ||||
| PIMCO TOTAL RETURN INST | 2010-08 | PURCHASE | 2014-07 | 2,000,000 | 1,906,441 | 93,559 | ||||
| PIMCO TOTAL RETURN INST | 2010-08 | PURCHASE | 2014-09 | 9,999,999 | 9,595,512 | 404,487 | ||||
| PIMCO TOTAL RETURN INST | 2010-08 | PURCHASE | 2014-09 | 2,492,576 | 2,409,577 | 82,999 | ||||
| DIMENSIONAL US SMALL CAP | 2007-01 | PURCHASE | 2014-07 | 3,500,000 | 2,429,707 | 1,070,293 | ||||
| DIMENSTIONAL EMERGING MARKET VALUE | 2007-06 | PURCHASE | 2014-02 | 4,000,000 | 4,528,472 | -528,472 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US SMALL CAP VALUE PORTFOLIO | 2,791,652 | 3,827,758 |
| DFA INTL SMALL CAP VALUE PORTFOLIO | 6,015,969 | 6,412,138 |
| EMERGING MARKETS VALUE PORTFOLIO | 7,701,689 | 6,694,695 |
| EMERGING MARKET SMALL CAP PORTFOLIO | 10,706,854 | 10,317,617 |
| PRIVATE ADVISORS STABLE VALUE FUND | 16,500,000 | 18,263,809 |
| WASHINGTON MUTUAL INVESTORS FD | 5,930,253 | 9,612,086 |
| PIMCO REAL RETURN FUND | 7,333,317 | 5,636,127 |
| PIMCO DIVERSIFIED INCOME FUND | ||
| POINTER OFFSHORE, LTD | 2,300,000 | 7,901,645 |
| EUROPACIFIC GROWTH FUND | 10,736,356 | 16,347,688 |
| BLACKROCK EQUITY INDEX FUND | 24,025,617 | 35,488,176 |
| BLACKROCK MID CAP INDEX FUND | 7,913,221 | 10,033,570 |
| BLACKROCK RUSSELL 2000 INDEX FUND | 6,558,794 | 7,721,058 |
| PIMCO TOTAL RETURN FUND | ||
| FIDELITY REAL ESTATE HIGH INCOME FUN | 4,226,467 | 5,171,655 |
| VENTURE INVESTMENTS PRIVATE EQUITY | 1,238,512 | 1,300,000 |
| RIDGEWORTH/ SEIX FLOATING RATE | 6,018,407 | 6,080,775 |
| MICROZAP, INC. | 500,000 | 500,000 |
| LUBBOCK DOWNTOWN DEVELOPMENT | 150,000 | |
| KAYNE ANDERSON MLP FUND LP | 11,453,061 | 11,842,561 |
| FEG PRIVATE OPPORTUNITIES | 30,059 | 50,000 |
| CHARLES SCHWAB | 10,800,100 | 10,741,482 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MALLET RANCH - LAND & IMPROVEMENTS | 355,486 | 142,789 | 212,697 | 355,486 |
| DEVITT JONES FARM - LAND & IMPROVEME | 29,866 | 3,187 | 26,679 | 29,866 |
| MINERAL INTERESTS | 11,690,293 | 11,690,293 | 16,669,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 13,746 | 11,652 | 2,094 | 10,000 |
| COMPUTER SOFTWARE | 12,500 | 7,118 | 5,382 | 10,000 |
| LOT 8 STONECREST OFFICE PARK LAND | 131,688 | 131,688 | 131,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,763 | 276 | 2,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN MALLET RANCH | 288,292 | 273,622 | 273,622 |
| INVESTMENT IN DEVITT-JONES FARM | 15,380 | 14,183 | 14,183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,120 | 112 | 1,008 | |
| CONTRACT LABOR | 1,161 | 116 | 1,045 | |
| DUES AND SUBSCRIPTIONS | 309 | 31 | 278 | |
| INSURANCE | 5,795 | 580 | 5,215 | |
| OFFICE SUPPLIES/EXPENSE | 8,387 | 839 | 7,548 | |
| MALLET RANCH-RANCH SURVELLANC | ||||
| MALLET RANCH-PAYROLL | 10,109 | 10,109 | ||
| MALLET RANCH - PAYROLL TAXES | 787 | 787 | ||
| MALLET RANCH - PROFESSIONAL F | 14,109 | 14,109 | ||
| MALLET RANCH-CHEMICALS | 3,940 | 3,940 | ||
| MALLET RANCH - SOIL & WATER C | 210 | 210 | ||
| MALLET RANCH - SUPPLIES | 32 | 32 | ||
| MALLET RANCH-REPAIRS AND MAIN | 74 | 74 | ||
| MALLET RANCH-TELEPHONE | 38 | 38 | ||
| MALLET RANCH - UTILITIES | 1,363 | 1,363 | ||
| MALLET RANCH-AUTO EXPENSE | 435 | 435 | ||
| MALLET RANCH-INSURANCE | 1,608 | 1,608 | ||
| MALLET RANCH-MEALS | 29 | 29 | ||
| MALLET RANCH-DEPRECIATION | 2,058 | 2,058 | ||
| MALLET RANCH-MISCELLANEOUS | 152 | 152 | ||
| DEVITT JONES FARM-FARM EXPS | 1,213 | 1,213 | ||
| UTILITIES | 1,870 | 187 | 1,683 | |
| PORTFOLIO EXPENSES - K-1S | 119,010 | 119,010 | ||
| OTHER LOSS - SCHEDULE K-1S | 224,732 | 224,732 | ||
| ROYALTY EXPENSES | 21,035 | 21,035 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 7,850,452 | 7,850,452 | |
| MALLET RANCH - CROP SALES | 60,520 | 60,520 | |
| MALLET RANCH-GRASS LEASES | 1,583 | 1,583 | |
| MALLET RANCH-DAMAGES | 921 | 921 | |
| MALLET RANCH-SURFACE RENTALS | 28,216 | 28,216 | |
| MALLET RANCH-PATRONAGE DIV | 4,592 | 4,592 | |
| MALLET RANCH - CROP INS PRO | 3,872 | 3,872 | |
| MALLET RANCH - CALICHE SALES | 46 | 46 | |
| OTHER INCOME | 2,413 | 2,413 | |
| OIL LEASE BONUS | 42,441 | 42,441 | |
| 12B-1 FEES | 65,965 | 65,965 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS CONSULTING | 6,714 | 6,714 | ||
| INVESTMENT FEES | 18,595 | 18,595 | ||
| ADVISORY FEES | 53,312 | 53,312 | ||
| ARCHITECTURE FEES | 1,922 | 1,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 189,000 | |||
| OIL & GAS SEVERANCE TAXES | 375,114 | 375,114 | ||
| PROPERTY TAXES | 686,535 | 686,535 | ||
| FOREIGN TAXES PAID | 31,009 | 31,009 | ||
| PROPERTY TAXES - OFFICE | 1,751 | 1,751 |