| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & PROPERTY MANAGEMEN | 6,600 | 4,620 | 1,980 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HARPETH PKWY W - 701 | 2004-01-01 | 134,079 | 48,553 | S/L | 27.5000 | ||||
| HARPETH PKWY W - 701 - LAND | 2004-01-01 | 15,800 | |||||||
| HARPETH BEND DR - 642 | 2004-01-01 | 123,636 | 44,771 | S/L | 27.5000 | ||||
| HARPETH BEND DR - 642 - LAND | 2004-01-01 | 14,600 | |||||||
| SPRINGVIEW DR - 428 | 2004-01-01 | 57,396 | 20,784 | S/L | 27.5000 | 1,566 | 1,566 | ||
| SPRINGVIEW DR - 428 - LAND | 2004-01-01 | 6,700 | |||||||
| CHAINSAW | 2004-01-01 | 232 | 232 | S/L | 7.0000 | ||||
| TOOLS & EQUIPMENT | 2004-01-01 | 3,231 | 3,231 | S/L | 7.0000 | ||||
| PAINTING | 2004-01-01 | 739 | 739 | S/L | 5.0000 | ||||
| SIDING | 2004-01-01 | 4,925 | 1,783 | S/L | 20.0000 | 90 | 90 | ||
| STORM WINDOWS | 2004-01-01 | 1,403 | 508 | S/L | 20.0000 | 26 | 26 | ||
| REHAB. UNIT | 2004-01-01 | 661 | 239 | S/L | 20.0000 | 24 | 24 | ||
| REHAB. UNIT | 2004-01-01 | 660 | 239 | S/L | 20.0000 | 24 | 24 | ||
| PAINTING | 2004-01-01 | 1,073 | 1,073 | S/L | 5.0000 | ||||
| STORM WINDOWS | 2004-01-01 | 1,498 | 542 | S/L | 20.0000 | 55 | 55 | ||
| SIDING | 2004-01-01 | 3,838 | 1,390 | S/L | 20.0000 | 139 | 139 | ||
| CARPET/TILE | 2004-01-01 | 530 | 530 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2004-01-01 | 227 | 227 | S/L | 5.0000 | ||||
| 03 LAWNMOWER | 2004-01-01 | 1,404 | 1,404 | S/L | 7.0000 | ||||
| PAVING | 2004-01-01 | 3,039 | 1,100 | S/L | 20.0000 | 111 | 111 | ||
| FLOORING | 2004-01-01 | 281 | 97 | S/L | 20.0000 | 10 | 10 | ||
| SIDING | 2004-01-01 | 281 | 102 | S/L | 20.0000 | 10 | 10 | ||
| STOVE | 2004-01-01 | 306 | 306 | S/L | 5.0000 | ||||
| TRAILER | 2005-03-01 | 6,200 | 6,200 | S/L | 7.0000 | ||||
| ROOF | 2006-10-06 | 5,534 | 1,509 | S/L | 20.0000 | 202 | 202 | ||
| 2008 CHEVY TRUCK | 2008-02-25 | 18,645 | 18,645 | 200DB | 5.0000 | ||||
| DOORS | 2008-11-21 | 676 | 89 | S/L | 39.0000 | 17 | 17 | ||
| ROOF | 2013-10-11 | 8,550 | 65 | S/L | 27.5000 | 311 | 311 | ||
| CARPET | 2014-03-07 | 1,605 | S/L | 5.0000 | |||||
| 642 H. BEND REHAB | 2014-01-10 | 33,799 | S/L | 20.0000 | 615 | 615 | |||
| HVAC | 2014-12-10 | 9,800 | 150DB | 15.0000 | 5,145 | 5,145 | |||
| CAPITALIZED LABOR | 2014-01-01 | 116,629 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SPRINGVIEW DR - 428 | 2004-01 | PURCHASE | 2014-09 | 65,000 | 57,396 | 29,954 | 22,350 | |||
| SPRINGVIEW DR - 428 - LAND | 2004-01 | PURCHASE | 2014-09 | 6,700 | -6,700 | |||||
| CARPET | 2014-03 | PURCHASE | 2014-09 | 1,605 | -1,605 | |||||
| 514 SHS HEALTHCARE REALTY | 2013-01 | PURCHASE | 2014-01 | 11,425 | 11,016 | 409 | ||||
| 2185.423 SHS T ROWE PRIACE | 2013-07 | PURCHASE | 2014-02 | 32,750 | 32,781 | -31 | ||||
| 600 SHS VANGUARD BOND | 2013-01 | PURCHASE | 2014-02 | 48,201 | 48,443 | -242 | ||||
| 219 ELI LILY | 2013-01 | PURCHASE | 2014-04 | 12,882 | 7,441 | 5,441 | ||||
| 764 SHS PFIZER | 2013-01 | PURCHASE | 2014-04 | 24,410 | 11,359 | 13,051 | ||||
| 429 SHS PROCTOR & GAMBLE | 2005-05 | PURCHASE | 2014-04 | 34,453 | 23,524 | 10,929 | ||||
| 196.62 SHS AMERICAN CAP WORLD | 2006-12 | PURCHASE | 2014-04 | 9,070 | 8,184 | 886 | ||||
| 42.37 SHS AMERICAN NEW WORLD | 2013-09 | PURCHASE | 2014-04 | 2,496 | 2,321 | 175 | ||||
| 375.89 SHS HOTCHKIS & WILEY | 2013-01 | PURCHASE | 2014-04 | 16,165 | 8,469 | 7,696 | ||||
| 166.33 SHS PARAMETRIC EMRG | 2013-09 | PURCHASE | 2014-04 | 2,492 | 2,458 | 34 | ||||
| 130 SHS HEALTHCARE REIT | 2010-06 | PURCHASE | 2014-04 | 7,659 | 5,493 | 2,166 | ||||
| 288 SHS NATIONAL HEALTH INVESTORS | 2013-01 | PURCHASE | 2014-04 | 17,221 | 11,997 | 5,224 | ||||
| 80 SHS VANGUARD WHITEHALL | 2013-07 | PURCHASE | 2014-04 | 6,227 | 6,177 | 50 | ||||
| 1187.325 SHS WORLD CAP | 2013-01 | PURCHASE | 2014-06 | 56,928 | 56,518 | 410 | ||||
| 69.866 SHS FIRST EAGLE | 2013-01 | PURCHASE | 2014-06 | 3,925 | 3,298 | 627 | ||||
| 195.625 SHS PARAMETRIC EMG MKT | 2013-09 | PURCHASE | 2014-06 | 3,102 | 2,891 | 211 | ||||
| 8119.344 SHS MAINSTAY | 2012-04 | PURCHASE | 2014-07 | 49,500 | 48,320 | 1,180 | ||||
| 65 SHS PIMCO | 2013-07 | PURCHASE | 2014-06 | 6,586 | 6,590 | -4 | ||||
| 495 SHS VANGUARD BOND | 2013-07 | PURCHASE | 2014-06 | 39,725 | 39,744 | -19 | ||||
| BOYD CO BOND | 2010-12 | PURCHASE | 2014-08 | 50,000 | 50,212 | -212 | ||||
| 4618.284 SHS MAINSTAY | 2012-04 | PURCHASE | 2014-08 | 27,913 | 27,558 | 355 | ||||
| 8047.532 SHS TORTOISE MLP | 2013-01 | PURCHASE | 2014-08 | 149,978 | 103,903 | 46,075 | ||||
| 314770.11 SHS T ROWE PRICE | 2013-01 | PURCHASE | 2014-10 | 309,891 | 314,770 | -4,879 | ||||
| 7365.927 SHS TORTOISE SELECT | 2013-01 | PURCHASE | 2014-10 | 81,071 | 88,697 | -7,626 | ||||
| 1857 SHS VANGUARD WHITEHALL | 2013-01 | PURCHASE | 2014-10 | 146,342 | 145,868 | 474 | ||||
| 23 SHS HALYARD HEALTH | 2013-01 | PURCHASE | 2014-11 | 858 | 479 | 379 | ||||
| 1031 SHS VANGUARD BOND INDEX | 2013-07 | PURCHASE | 2014-12 | 82,587 | 82,781 | -194 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11559.048 FRANKLIN INC FUND | 24,304 | 27,511 |
| 12737.628 MAINSTAY HIGH YIELD | ||
| 1312.219 AMER NEW WORLD | 77,995 | 73,339 |
| 133 SHS KRAFT FOODS GROUP | 4,030 | 8,334 |
| 15755.973 PRIMECAP ODYSSEY | 263,117 | 410,601 |
| 182 SHS BR AMER TOBACCO | 11,814 | 19,623 |
| 186 SHS KIMBERLY CLARK CORP | 11,052 | 21,490 |
| 19416.765 SHS TORTOISE MLP | 188,800 | 203,217 |
| 264 SHS HEALTH CARE REIT | 5,911 | 10,140 |
| 266 SHS CONSOLIDATED EDISON | 11,667 | 17,559 |
| 282 PHILIP MORRIS | 12,882 | 22,969 |
| 288 NATL HEALTH INVESTORS | ||
| 29524.962 T. ROWE PRICE INST | 140,108 | |
| 326 SHS GLAXOSMITHKLINE | 11,467 | 13,933 |
| 326 SHS MERCK & CO | 11,481 | 18,514 |
| 346 LILLY ELI & COMPANY | 4,281 | 8,762 |
| 3471.334 SHS FIRST EAGLE GLOBAL FUND | 151,574 | 184,485 |
| 350 SHS THE SOUTHERN COMPANY | 11,802 | 17,189 |
| 3527.021 PARAMETRIC | 54,479 | 51,014 |
| 3619.254 HOTCHKIS & WILEY | 65,988 | 133,237 |
| 37391.981 TEMPLETON GLOBAL BOND | 508,155 | 525,761 |
| 406 VERIZON COMMUNICATIONS | 10,967 | 18,993 |
| 414 SHS UNILEVER PLC | 11,446 | 16,759 |
| 4184.978 KEELEY SMALL CAP VALUE | 65,495 | 161,708 |
| 448 SHS REYNOLDS AMERICAN INC | 11,748 | 28,793 |
| 450 SHS TEXAS INSTRUMENTS | 13,359 | 24,059 |
| 4576.737 SHS T ROWE PRICE CAPITAL | 182,697 | 185,160 |
| 464 SHS AT&T | 11,529 | 15,586 |
| 475 SHS PROCTER & GAMBLE | 2,522 | 4,190 |
| 4957 VANGUARD BOND INDEX | 312,802 | 311,805 |
| 514 HEALTHCARE REALTY TRUST | ||
| 550 SHS EXXON MOBIL | 20,543 | 50,848 |
| 5508.791 AMER WORLD | 157,241 | 189,949 |
| 558 SHS EXCEL ENERGY | 11,696 | 20,043 |
| 580 SHS WESTPAC BANKING | 11,057 | 15,602 |
| 594 SHS ALTRIA GROUP | 11,909 | 29,266 |
| 6725.697 VANGUARD EQUITY | 458,666 | 507,856 |
| 7065.189 OPPENHEIMER EQUITY | 230,304 | 242,613 |
| 764 SHS PFIZER INC | ||
| 8481.5060 BARON REAL EST | 200,400 | 251,339 |
| 856 VANGUARD WHITE | ||
| 902 PIMCO | 88,831 | 88,529 |
| 12543.253 SHS T ROWE PRICE STREET | 145,028 | |
| 5310.760 AMER FD DEV WORLD | 60,491 | 55,285 |
| 193,553 VANGUARD SMALL CAP | 10,188 | 10,814 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 475,176 | 140,353 | 334,823 | 350,000 | |
| LAND | 37,100 | 37,100 | 37,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETAINER - GENERAL COUNSEL | 8,000 | 3,500 | 4,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 500 | 500 | 500 |
| NOTE - R PRICE | 64,512 | 64,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS RENTAL PROPERTIES | ||||
| PROPERTY INSURANCE | ||||
| PEST CONTROL | ||||
| REPAIRS & MAINTENANCE | ||||
| EXPENSES | ||||
| AUTOMOBILE EXPENSES | 2,518 | 2,518 | ||
| BANK CHARGES | 60 | 60 | ||
| COLLECTION FEES | 879 | 879 | ||
| EMPLOYEE MEDICAL EXPENSES | 268 | 268 | ||
| GIFTS AND FLOWERS | 45 | 45 | ||
| INSURANCE - DIRECTORS & OFFIC | 2,588 | 2,588 | ||
| INSURANCE - PROPERTY | 2,441 | 2,441 | ||
| INVESTMENT ADVISORY FEES | 23,986 | 23,986 | ||
| LICENSES & PERMITS | 40 | 40 | ||
| MEALS | 54 | 54 | ||
| OFFICE SUPPLIES | 107 | 107 | ||
| PEST CONTROL | 247 | 247 | ||
| SUPPLIES | 4,325 | 4,325 | ||
| TELEPHONE | 606 | 606 | ||
| TRASH AND DUMPING | 761 | 761 | ||
| UTILITIES - RENTAL | 3,773 | 3,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL R/E TAXES | 7,308 | 7,308 |