| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | 1,310 | 1,310 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-CHERRY STREET | 1982-01-01 | 107,694 | |||||||
| BUILDINGS-8 UNITS | 1985-07-01 | 247,425 | 238,493 | S/L | 30.0000 | 8,247 | 8,247 | ||
| BUILDINGS | 1988-06-30 | 326,471 | 277,500 | S/L | 30.0000 | 10,882 | 10,882 | ||
| NEW BUILDINGS-15 | 1991-06-30 | 374,004 | 280,503 | S/L | 30.0000 | 12,466 | 12,466 | ||
| BUILDING | 1994-10-17 | 133,183 | 85,089 | S/L | 30.0000 | 4,440 | 4,440 | ||
| MONUMENT | 1995-06-21 | 2,100 | 1,233 | S/L | 31.5000 | 67 | 67 | ||
| BUILDING IN CONST | 1995-12-31 | 148,686 | 84,964 | S/L | 31.5000 | 4,720 | 4,720 | ||
| BUILDING | 1996-08-01 | 146,269 | 80,874 | S/L | 31.5000 | 4,643 | 4,643 | ||
| BUILDING | 1997-09-30 | 147,430 | 63,886 | S/L | 38.0000 | 3,932 | 3,932 | ||
| BUILDING IN CONST | 1997-12-31 | 34,260 | 14,618 | S/L | 38.0000 | 913 | 913 | ||
| BUILDING | 1998-10-01 | 408,569 | 159,761 | S/L | 39.0000 | 10,476 | 10,476 | ||
| BUILDINGS | 1983-07-01 | 622,342 | 622,342 | S/L | 30.0000 | ||||
| LAND-BONHAM STREET | 1999-03-04 | 114,976 | |||||||
| BUILDINGS-BONHAM STREET | 2000-01-01 | 522,395 | 185,153 | S/L | 40.0000 | 13,225 | 13,225 | ||
| PARKING LOT | 2001-06-28 | 18,555 | 18,555 | S/L | 10.0000 | ||||
| BUILDINGS-BONHAM STREET | 2003-08-01 | 844,564 | 225,578 | S/L | 39.0000 | 21,656 | 21,656 | ||
| DESK & CHAIRS | 2004-03-25 | 990 | 990 | S/L | 7.0000 | ||||
| DESK & CHAIRS | 2004-04-05 | 982 | 982 | S/L | 7.0000 | ||||
| PRINTS-SAFFLE | 2004-06-17 | 160 | 160 | S/L | 7.0000 | ||||
| LAND-3850 CLARKSVILLE ST | 2004-06-22 | 128,537 | |||||||
| ADD'L BLDG-BONHAM | 2004-01-01 | 15,994 | 4,101 | S/L | 39.0000 | 410 | 410 | ||
| BUILDINGS-3850 CLARKSVILLE ST | 2005-07-15 | 1,475,247 | 321,528 | S/L | 39.0000 | 37,827 | 37,827 | ||
| FURNITURE | 2006-05-28 | 500 | 500 | S/L | 7.0000 | ||||
| BONHAM STREET LOT | 2006-07-03 | 5,487 | |||||||
| TRI-PLEX-3850 CLARKSVILLE | 2008-06-30 | 163,870 | 22,532 | S/L | 40.0000 | 4,097 | 4,097 | ||
| 4 UNITS-3524 CLARKSVILLE APTS 1-4 | 2009-12-15 | 239,707 | 35,230 | S/L | 27.5000 | 8,716 | 8,716 | ||
| PRINTER | 2011-06-27 | 385 | 385 | 200DB | 5.0000 | ||||
| APPLIANCES | 2011-07-01 | 2,046 | 2,046 | 200DB | 5.0000 | ||||
| 4 UNITS 3558 CLARK APT 1 2 3 4 | 2011-02-01 | 284,699 | 29,764 | S/L | 27.5000 | 10,353 | 10,353 | ||
| FURNITURE | 2011-03-07 | 377 | 377 | 200DB | 7.0000 | ||||
| CLARKSVILLE ST UNITS | 2012-11-01 | 240,860 | 9,853 | S/L | 27.5000 | 8,759 | 8,759 | ||
| CLARKSVILLE ST UNITS | 2013-04-15 | 20,204 | 520 | S/L | 27.5000 | 735 | 735 | ||
| COMPUTER | 2014-01-20 | 1,299 | 200DB | 5.0000 | 1,299 | 1,299 | |||
| 3562 CLARKSVILLE APT 1,2,3,4 | 2014-07-15 | 287,297 | S/L | 27.5000 | 4,788 | 4,788 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 6,416,834 | 2,928,645 | 3,488,189 | |
| BUILDINGS & IMPROVEMENTS-ACQU | 287,297 | 4,788 | 282,509 | |
| MACHINERY & EQUIPMENT | 4,562 | 4,562 | ||
| MACHINERY & EQUIPMENT-ACQUISI | 1,299 | 1,299 | ||
| FURNITURE & FIXTURES | 877 | 877 | ||
| LAND | 356,694 | 356,694 | 6,040,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 17,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | ||||
| CONTRACT LABOR | 9,860 | 9,860 | ||
| SECURITY SERVICE | 431 | 431 | ||
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 170 | 170 | ||
| BANK CHARGES | 41 | 41 | ||
| OFFICE SUPPLIES | 1,738 | 1,738 | ||
| OPERATING SUPPLIES | 3,488 | |||
| DONATIONS | 1,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APARTMENT RENTALS | 813,759 | 813,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,692 | 5,692 | ||
| PROPERTY TAXES | 661 | 661 |