| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 954 OLD FORGE RD | 2014-03-10 | 662,000 | SL | 39.000000000000 | 14,145 | 0 | 14,145 | ||
| BUILDING - 9306 HICKORY HILL RD | 2014-03-10 | 138,500 | SL | 39.000000000000 | 2,959 | 0 | 2,959 | ||
| BUILDING - 9410 HICKORY HILL RD | 2014-03-10 | 135,000 | SL | 39.000000000000 | 2,885 | 0 | 2,885 | ||
| BUILDING - 1479 STATE RD | 2014-03-10 | 318,900 | SL | 39.000000000000 | 6,814 | 0 | 6,814 | ||
| BUILDING - 9553 HICKORY HILL RD | 2014-03-10 | 259,000 | SL | 39.000000000000 | 5,534 | 0 | 5,534 | ||
| BUILDING - E/S HICKORY HILL RD | 2014-03-10 | 55,500 | SL | 39.000000000000 | 1,186 | 0 | 1,186 | ||
| BUILDING - E/S HICKORY HILL RD | 2014-03-10 | 49,000 | SL | 39.000000000000 | 1,047 | 0 | 1,047 | ||
| BUILDING - 1354 GLEN HOPE RD | 2014-03-10 | 248,000 | SL | 39.000000000000 | 5,299 | 0 | 5,299 | ||
| BUILDING - 755 ELK MILLS RD | 2014-06-05 | 820,000 | SL | 39.000000000000 | 12,265 | 0 | 12,265 | ||
| BUILDING - 9554 HICKORY HILL RD | 2014-03-10 | 410,000 | SL | 39.000000000000 | 8,761 | 0 | 8,761 | ||
| BUILDING - 592 BLAKE RD | 2014-06-05 | 540,000 | SL | 39.000000000000 | 8,077 | 0 | 0 | ||
| BUILDING - 643-645 BLAKE RD | 2014-06-05 | 713,000 | SL | 39.000000000000 | 10,665 | 0 | 0 | ||
| BUILDING - 807 BLAKE RD | 2014-06-05 | 186,000 | SL | 39.000000000000 | 2,782 | 0 | 0 | ||
| 1989 CHEVROLET SILVERADO 3500 DUAL WHEEL | 2014-01-01 | 1,200 | SL | 5.000000000000 | 240 | 0 | 240 | ||
| 1986 CHEVROLET CUSTOM DELUXE 20 1500 TRUCK | 2014-01-01 | 1,000 | SL | 5.000000000000 | 200 | 0 | 200 | ||
| 1995 GLICK HORSE TRAILER, GOOSENECK | 2014-01-01 | 3,500 | SL | 5.000000000000 | 700 | 0 | 700 | ||
| 1980S JOHN DEERE TRACTOR 2350 | 2014-01-01 | 5,000 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | ||
| 1999 JOHN DEERE TRACTOR 5310 | 2014-01-01 | 12,000 | SL | 5.000000000000 | 2,400 | 0 | 2,400 | ||
| GEHL SKID LOADER 5635 SX II | 2014-01-01 | 9,000 | SL | 5.000000000000 | 1,800 | 0 | 1,800 | ||
| FERRIS ZERO TURN MOWER, MODEL 1S 4000 | 2014-01-01 | 4,000 | SL | 5.000000000000 | 800 | 0 | 800 | ||
| HUSTLER SUPER-Z ZERO TURN MOWER WITH 6' CUT | 2014-01-01 | 3,500 | SL | 5.000000000000 | 700 | 0 | 700 | ||
| JOHN DEERE 709 MOWERS WITH BUSH HOG | 2014-01-01 | 1,700 | SL | 5.000000000000 | 340 | 0 | 340 | ||
| E-Z GO ST 480 WORKHORSE WITH DUMP BED | 2014-01-01 | 3,000 | SL | 5.000000000000 | 600 | 0 | 600 | ||
| FARM EQUIPMENT | 2014-01-01 | 7,375 | SL | 5.000000000000 | 1,475 | 0 | 1,475 | ||
| 1994 CHEVROLET 3500 BLUE PICK-UP TRUCK | 2014-01-01 | 2,500 | SL | 5.000000000000 | 500 | 0 | 500 | ||
| 1984 GMC TRUCK | 2014-01-01 | 500 | SL | 5.000000000000 | 100 | 0 | 100 | ||
| 1989 STOLFUSS CATTLE TRAILER, 16 FEET, 2 AXLE | 2014-01-01 | 1,500 | SL | 5.000000000000 | 300 | 0 | 300 | ||
| 2005 CHEVROLET SILVERADO 2500 WHITE PICK-UP TRUCK | 2014-01-01 | 6,500 | SL | 5.000000000000 | 1,300 | 0 | 1,300 | ||
| 1987 INTERNATIONAL UTILITY TRAILER, 16 FEET, 2 AXLE | 2014-01-01 | 1,000 | SL | 5.000000000000 | 200 | 0 | 200 | ||
| 1986 GLICK HORSE TRAILER, 2 HORSE, 2 AXLE | 2014-01-01 | 1,500 | SL | 5.000000000000 | 300 | 0 | 300 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INCOME MODIFICATION | FORM 990-PF, PART I, LINE 9 | THE INCOME MODIFICATION OF $507,950 IS AN ADJUSTMENT FOR CUMMULATIVE AMOUNTS SET-ASIDE IN PREVIOUS YEARS AND PAID OUT FOR THE INTENDED PURPOSE BY THE END OF 2014. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 402,466 | 388,540 |
| EQUITIES | AT COST | 1,127,335 | 1,322,907 |
| COMPLEMENTARY STRATEGIES | AT COST | 177,651 | 176,869 |
| REAL ASSETS | AT COST | 229,868 | 257,709 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 954 OLD FORGE RD | 662,000 | 14,145 | 647,855 | 647,855 |
| BUILDING - 9306 HICKORY HILL RD | 138,500 | 2,959 | 135,541 | 135,541 |
| BUILDING - 9410 HICKORY HILL RD | 135,000 | 2,885 | 132,115 | 132,115 |
| BUILDING - 1479 STATE RD | 318,900 | 6,814 | 312,086 | 312,086 |
| BUILDING - 9553 HICKORY HILL RD | 259,000 | 5,534 | 253,466 | 253,466 |
| BUILDING - E/S HICKORY HILL RD | 55,500 | 1,186 | 54,314 | 54,314 |
| BUILDING - E/S HICKORY HILL RD | 49,000 | 1,047 | 47,953 | 47,953 |
| BUILDING - 1354 GLEN HOPE RD | 248,000 | 5,299 | 242,701 | 242,701 |
| BUILDING - 755 ELK MILLS RD | 820,000 | 12,265 | 807,735 | 807,735 |
| BUILDING - 9554 HICKORY HILL RD | 410,000 | 8,761 | 401,239 | 401,239 |
| BUILDING - 592 BLAKE RD | 540,000 | 8,077 | 531,923 | 531,923 |
| BUILDING - 643-645 BLAKE RD | 713,000 | 10,665 | 702,335 | 702,335 |
| BUILDING - 807 BLAKE RD | 186,000 | 2,782 | 183,218 | 183,218 |
| 1980S JOHN DEERE TRACTOR 2350 | 5,000 | 1,000 | 4,000 | 4,000 |
| 1999 JOHN DEERE TRACTOR 5310 | 12,000 | 2,400 | 9,600 | 9,600 |
| GEHL SKID LOADER 5635 SX II | 9,000 | 1,800 | 7,200 | 7,200 |
| FERRIS ZERO TURN MOWER, MODEL 1S 4000 | 4,000 | 800 | 3,200 | 3,200 |
| HUSTLER SUPER-Z ZERO TURN MOWER WITH 6' CUT | 3,500 | 700 | 2,800 | 2,800 |
| JOHN DEERE 709 MOWERS WITH BUSH HOG | 1,700 | 340 | 1,360 | 1,360 |
| E-Z GO ST 480 WORKHORSE WITH DUMP BED | 3,000 | 600 | 2,400 | 2,400 |
| FARM EQUIPMENT | 7,375 | 1,475 | 5,900 | 5,900 |
| 1994 CHEVROLET 3500 BLUE PICK-UP TRUCK | 2,500 | 500 | 2,000 | 2,000 |
| 1984 GMC TRUCK | 500 | 100 | 400 | 400 |
| 1989 STOLFUSS CATTLE TRAILER, 16 FEET, 2 AXLE | 1,500 | 300 | 1,200 | 1,200 |
| 2005 CHEVROLET SILVERADO 2500 WHITE PICK-UP TRUCK | 6,500 | 1,300 | 5,200 | 5,200 |
| 1987 INTERNATIONAL UTILITY TRAILER, 16 FEET, 2 AXLE | 1,000 | 200 | 800 | 800 |
| 1986 GLICK HORSE TRAILER, 2 HORSE, 2 AXLE | 1,500 | 300 | 1,200 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,045 | 5,600 | 23,445 | 23,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,300 | 1,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,705 | 0 | 13,705 | 13,705 |
| ADMINISTRATIVE EXPENSES | 14,100 | 0 | 14,100 | 14,100 |
| BANK FEES | 26,627 | 26,627 | 0 | 0 |
| FARM UTILITY EXPENSES | 11,763 | 0 | 11,763 | 11,763 |
| OTHER FARMING EXPENSES | 52,073 | 0 | 52,073 | 52,073 |
| FARM ANIMAL EXPENSES | 22,031 | 0 | 22,031 | 22,031 |
| FOREST SURVEY | 491 | 0 | 491 | 491 |
| LAND RECORDING FEES | 350 | 0 | 350 | 350 |
| INVESTMENT EXPENSES | 21 | 21 | 0 | 0 |
| LATE PAYMENT FEES | 44 | 0 | 0 | 0 |
| ADMINISTRATIVE SUPPLIES | 294 | 0 | 294 | 294 |
| ADJ. FOR EXCESS RENTAL EXPENSES OVER INCOME | 0 | -10,593 | -10,593 | 10,593 |
| RENTAL - CLEANING AND MAINTENANCE | 2,571 | 2,571 | 2,571 | 0 |
| RENTAL - COMMISSIONS | 1,300 | 1,300 | 1,300 | 0 |
| RENTAL - REPAIRS | 11,783 | 11,783 | 11,783 | 0 |
| RENTAL - SUPPLIES | 606 | 606 | 606 | 0 |
| RENTAL - UTILITIES | 11,207 | 11,207 | 11,207 | 0 |
| RENTAL - OTHER | 2,065 | 2,065 | 2,065 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 1,308 | 0 | 0 |
| LONG-TERM CAPITAL GAIN DISTRIBUTIONS | 6,002 | 6,002 | 0 |
| OTHER INVESTMENT INCOME | 1,532 | 1,532 | 0 |
| HAY SALES | 6,309 | 6,309 | |
| HUNTING LICENSES | 4,000 | 4,000 | |
| MISCELLANEOUS INCOME | 580 | 580 | |
| FEDERAL TAX REFUND | 3,155 | 3,155 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 0 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 42,618 | 0 | 42,618 | 42,618 |
| FOREIGN TAX PAID | 954 | 954 | 0 | 0 |
| RENTAL - PROPERTY TAXES | 7,552 | 7,552 | 7,552 | 0 |