| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INV BALANCE RISK COMM STR Y | 33,476 | 23,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES 200 SH | 4,139 | 9,004 |
| APACHE CORP 200 SH | 12,539 | 12,534 |
| CHEVRON CORPORATION 600 SH | 13,449 | 33,654 |
| COCA COLA COMPANY 1,625 SH | 1,088 | 35,887 |
| CONOCOPHILLIPS 200 SH | 8,984 | 13,812 |
| COSTCO WHSL CORP 300 SH | 14,061 | 42,525 |
| EMERSON ELECTRIC CO 453 SH | 26 | 27,964 |
| EXXON MOBIL CORP 200 SH | 7,242 | 18,490 |
| FED EX CORP 100 SH | 10,044 | 17,366 |
| GOLDMAN SACHS GROUP INC 200 SH | 29,434 | 38,766 |
| ILLINOIS TOOL WORKS 200 SH | 8,826 | 18,940 |
| INTERNATIONAL BUS MACH 150 SH | 13,912 | 24,066 |
| J P MORGAN CHASE CO 200 SH | 9,016 | 12,516 |
| JOHNSON & JOHNSON 400 SH | 25,695 | 41,828 |
| LOWES CO INC 600 SH | 18,321 | 41,280 |
| MERCK & CO INC NEW 1450 SH | 364 | 52,531 |
| NORFOLK SOUTHERN CORP 675 SH | 6,461 | 73,987 |
| OMNICOM GROUP INC 200 SH | 8,828 | 15,494 |
| ORACLE CORPORATION 500 SH | 11,039 | 22,485 |
| PEPSICO INC 500 SH | 32,105 | 47,280 |
| PFIZER INC 1814 SH | 31,772 | 56,506 |
| PRAXAIR INC 200 SH | 9,406 | 25,912 |
| PROCTER & GAMBLE CO 400 SH | 120 | 36,436 |
| QUALCOMM INC 350 SH | 16,603 | 26,016 |
| TARGET CORPORATION 200 SH | ||
| VERIZON COMM. INC 100 SH | 4,847 | 4,678 |
| WELLS FARGO CO 500 SH | 11,350 | 27,410 |
| ACCENTURE PLC CL A 400 SH | 11,548 | 35,724 |
| SCHLUMBERGER LTD 200 SH | 12,402 | 17,082 |
| CBS CORP CLASS B NON VOT. 450 | 15,349 | 24,903 |
| CELGENE CORP. 250 SH | 14,535 | 41,388 |
| DUKE ENERGY HOLDING CORP 66 SH | 4,613 | 5,514 |
| EMC CORPORATION 575 SH | 14,438 | 17,101 |
| EXPRESS SCRIPTS HLDGS C 162 SH | 9,105 | 13,717 |
| GILEAD SCIENCES INC. 600 SH | 11,986 | 32,991 |
| GOOGLE INC. CL A 27 SH | 9,294 | 14,328 |
| NATIONAL OILWELL VARCO 250 SH | 18,452 | 16,383 |
| STARBUCKS CORP 375 SH | 18,583 | 30,769 |
| UNITED HEALTH GROUP INC 350 SH | 19,611 | 35,382 |
| ACE LTD. 260 SH | 21,104 | 29,869 |
| ABBVIE INC 200 SH | 4,489 | 13,088 |
| BLACKROCK INC 100 SH | 25,529 | 35,756 |
| VF CORP 600 SH | 25,094 | 44,940 |
| VISA INC 175 SH | 29,426 | 45,885 |
| MICROCHIP TECH INC 525 SH | 20,323 | 23,683 |
| BOEING CO | 25,406 | 24,176 |
| GOOGLE INC CL C | 9,265 | 14,213 |
| JOHNSON CONTROLS INC | 25,185 | 24,750 |
| NOW INC DE W I | 2,058 | 1,595 |
| XLINX INC | 24,502 | 23,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE INDEX FUND | AT COST | 172,582 | 151,796 |
| ISHARES MSCI EMERGING MKTS ETF | AT COST | 40,690 | 38,661 |
| MIDCAP SPDR TRUST SERIES IETF | AT COST | 58,556 | 96,349 |
| AMERICAN CENT SMALL CAP VALUE | AT COST | 20,000 | 20,840 |
| ISHARES DJ US REAL ESTATE ETF | AT COST | 45,901 | 54,095 |
| LAUDUS INTL MARKETMASTERS | AT COST | 40,000 | 38,323 |
| NUVEEN REAL ESTATE SECS | AT COST | 59,916 | 67,069 |
| T ROWE PRICE EUROPEAN STOCK | AT COST | 50,000 | 44,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 9,157 | 8,241 | 916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,840 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 724 | 724 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |