| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,250 | 0 | 0 | 1,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Pump House | 1989-07-15 | 6,714 | 5,227 | SL | 31.5000 | 213 | |||
| Concrete Slab | 1991-08-12 | 2,513 | 1,810 | SL | 31.5000 | 80 | |||
| Memorial Furnishings | 2009-10-31 | 2,147 | 1,064 | 200DB | 8.92 % | 192 | |||
| Memorial Laptop | 2010-02-24 | 900 | 849 | 200DB | 5.76 % | 51 | |||
| Memorial Building | 2009-10-31 | 72,711 | 9,565 | SL | 31.5000 | 2,308 | |||
| Memorial Building Gut | 2010-06-30 | 800 | 550 | 200DB | 8.93 % | 71 | |||
| JD Riding Lawnmower | 2010-04-15 | 1,349 | 1,116 | 200DB | 11.52 % | 155 | |||
| Memorial Sound System | 2010-06-30 | 1,300 | 1,076 | 200DB | 11.52 % | 150 | |||
| Printer Scanner | 2010-07-31 | 460 | 380 | 200DB | 11.52 % | 53 | |||
| Video Camera/Microphone | 2010-07-31 | 1,298 | 1,074 | 200DB | 11.52 % | 150 | |||
| Rock Wall | 2010-08-16 | 8,421 | 2,589 | 150DB | 6.93 % | 584 | |||
| Laptop | 2010-12-16 | 775 | 641 | 200DB | 11.52 % | 89 | |||
| Barn | 2012-08-10 | 25,000 | 1,290 | SL | 3.18 % | 794 | |||
| Computer | 2012-09-28 | 880 | 458 | 200DB | 19.20 % | 169 | |||
| Museum entrance upgrades | 2014-07-16 | 14,743 | SL | 1.82 % | 268 | ||||
| Plaque for Entrance | 2015-03-02 | 230 | 200DB | 5.00 % | 12 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,047 | 2,156 | 891 | 10,000 |
| Machinery and Equipment | 35,416 | 34,239 | 1,177 | 15,000 |
| Buildings | 106,938 | 21,287 | 85,651 | 137,141 |
| Improvements | 23,964 | 4,062 | 19,902 | 31,615 |
| Land | 120,520 | 120,520 | 284,287 |
| Item No. | 1 |
|---|---|
| Lender's Name | Coaster Prop Development LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 53160 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artifacts | 174,114 | 174,114 | 174,114 |
| Memorial Artwork | 50,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 118 | 118 | ||
| Brokerage Fees | 409 | 409 | ||
| Insurance | 2,422 | 2,422 | ||
| Licenses | 50 | 50 | ||
| Logging Exhibition | 9,107 | 9,107 | ||
| Memorial Expenses | 4,245 | 4,245 | ||
| Museum Expenses | 9,064 | 9,064 | ||
| Office Expenses | 173 | 173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 1,200 | ||
| Sale of Scrap | 3,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 523 | 0 | 0 | 523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 197 | 197 | ||
| Oregon CT12 | 131 | 131 | ||
| Property Taxes | 2,424 | 2,424 |