| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 503,100 | 503,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 6,638 | 664 | 5,974 | |
| MISC EXP | 3,846 | 385 | 3,461 | |
| BANK CHARGES | 30 | 3 | 27 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTY | 13,115 | 13,115 | |
| K-1 LOSS | -1,095 | -1,095 | |
| DAMAGES | 1,059 | 1,059 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,470 | 147 | 1,327 | |
| GROSS PROD TAX | 907 | 91 | 816 | |
| EXCISE TAX | 2,000 | 200 | 1,800 | |
| OTHER TAXES | 147 | 15 | 132 |