| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Beach, Fleischman & Co. Accounting | 650 | 45 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 9,445 | 9,445 | ||
| Test Equipment | 13,370 | 13,370 | ||
| Machinery | 81,750 | 81,750 | ||
| Lab Equipment | 87,613 | 86,113 | 1,500 | |
| Furniture and Fixtures | 26,647 | 26,647 | ||
| Library | 7,372 | 7,372 | ||
| Leasehold Improvements | 127,397 | 127,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rusing Lopez & Lizardi Legal Advice | 720 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Patents | 455,380 | 47,418 | 47,418 |
| Less: Amortization | -315,170 | -39,266 | -39,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Materials | 24,864 | 1,716 | 23,148 | |
| Office Expense | 6,307 | 435 | 5,872 | |
| Patent Expense | 102,326 | 102,326 | ||
| Royalty Payments to Inventors | 85,109 | 85,109 | ||
| Services | 444 | 31 | 413 | |
| Supplies | 1,226 | 85 | 1,141 | |
| Repairs and Maintenance | 170 | 12 | 158 | |
| Consulting Fees | 59,500 | 4,105 | 55,395 | |
| Amortization | 29,733 | 29,733 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Contract Fees - R & D | 32,500 | 32,500 | |
| Patent Royalty Income | 188,353 | 188,353 | |
| Miscellaneous Income | 130 | 130 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrelated | 165,683 | 70,979 | 2011-11 | 2017-10 | 72 Months | 6.000000 % | Unsecured | Consulting Services Rendered | Extended Credit to Customer | 70,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,112 | 223 | 2,889 | |
| Excise Tax | 7,815 | 531 | 7,284 |