| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,202 | 2,202 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SPECTRUM_FROM RIVERSIDE | 2010-12-29 | 1,138,256 | 233,975 | 15.0000 | 75,884 | 309,859 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BROADCAST EQUIPMENT_FROM RIVERSIDE | 2010-12-29 | 375,101 | 243,284 | 200DB | 7.0000 | 37,662 | |||
| BROADCAST EQUIPMENT_FROM PINNACLE | 2010-12-29 | 318,272 | 206,426 | 200DB | 7.0000 | 31,956 | |||
| 500 WATT ATSC TRANSMITTER | 2011-02-22 | 20,310 | 20,310 | 200DB | 7.0000 | ||||
| 2 ATSC TRANSMITTERS WITH FILTERS FROM LINEAR | 2011-12-21 | 20,113 | 20,113 | 200DB | 7.0000 | ||||
| SENCORE BROADCAST EQUIP | 2012-10-29 | 3,202 | 2,222 | 200DB | 7.0000 | 280 | |||
| SUPERLOGICS BROADCAST EQUIP | 2012-11-13 | 1,391 | 965 | 200DB | 7.0000 | 122 | |||
| ATSC ENCODER | 2012-03-08 | 17,461 | 12,116 | 200DB | 7.0000 | 1,527 | |||
| EAS EQUIPMENT | 2012-03-12 | 7,773 | 5,394 | 200DB | 7.0000 | 679 | |||
| SWR | 2012-03-23 | 1,750 | 1,214 | 200DB | 7.0000 | 153 | |||
| EQUIPMENT FROM LINEAR INDUSTRIES | 2012-03-27 | 7,931 | 5,503 | 200DB | 7.0000 | 694 | |||
| EQUIPMENT INSTALLATION | 2012-06-15 | 3,668 | 2,545 | 200DB | 7.0000 | 321 | |||
| EQUIPMENT FROM RL MEDIA | 2012-10-10 | 4,595 | 3,188 | 200DB | 7.0000 | 402 | |||
| SWR | 2012-05-10 | 2,449 | 1,699 | 200DB | 7.0000 | 214 | |||
| SWR | 2012-10-16 | 1,583 | 1,098 | 200DB | 7.0000 | 139 | |||
| SENCORE BROADCAST EQUIP | 2013-04-12 | 13,184 | 7,534 | 200DB | 7.0000 | 1,614 | |||
| BROADCAST EQUIPMENT | 2013-07-01 | 7,046 | 4,026 | 200DB | 7.0000 | 863 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BROADCAST EQUIPMENT | 805,829 | 614,265 | 191,564 | 805,829 |
| SPECTRUM | 2,303,700 | 627,118 | 1,676,582 | 2,303,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 38 | 38 | ||
| ENGINEERING SERVICES | 1,000 | 1,000 | ||
| OUTSIDE CONTRACT SERVICES | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIME BROKERAGE | 3,450 | 3,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FCC LICENSES FEES | 3,000 | 3,000 |