| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mueller Mngmnt Co, LLC Tax Prep/PR/Mo book. | 12,000 | 12,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 Dell computers | 2006-11 | Purchased | 2014-06 | DISPOSED | 1,946 | 1,946 | ||||
| Maytag Dryer | 2008-01 | Purchased | 2014-01 | DISPOSED | 578 | -74 | 504 | |||
| Washer WM230 (Home Depot) | 2009-07 | Purchased | 2014-11 | DISPOSED | 809 | -191 | 618 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 28,240 | 28,240 | ||
| Building | 82,608 | 69,524 | 13,084 | |
| Bldg Improvements | 454,915 | 334,051 | 120,864 | |
| Equipment & Furniture | 11,791 | 9,554 | 2,237 | |
| Vehicle | 21,250 | 20,079 | 1,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotional | ||||
| Auto Expense | 1,398 | 1,398 | ||
| Bank Service Charges | 50 | 50 | ||
| Computer expense | 480 | 480 | ||
| Equipment R&M | 631 | 631 | ||
| Auto Insurance | 1,428 | 1,428 | ||
| Office Expense | 839 | 839 | ||
| Postage | 475 | 475 | ||
| Supplies | 936 | 936 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll withholdings | 2,694 | 4,266 |
| Payroll withholdings | 2,694 | 4,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll withholdings | 2,694 | 4,266 |
| Payroll withholdings | 2,694 | 4,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS-on investment income | 2 | 2 | ||
| Real Estate Taxes | 6 | 6 | ||
| Cinti | 50 | 50 |