| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 12,976 | 0 | 0 | 12,976 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-02-28 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CORNERSTONE SOFTWARE | 2007-10-03 | 2,500 | 2,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2009-10-08 | 160 | 145 | 200DB | 5.000000000000 | 15 | 0 | 15 | |
| CAMERA | 2010-12-31 | 932 | 705 | 200DB | 5.000000000000 | 121 | 0 | 121 | |
| COMPUTER SOFTWARE | 2011-12-31 | 332 | 264 | SL | 3.000000000000 | 68 | 0 | 68 | |
| COMPUTER EQUIPMENT | 2011-12-31 | 192 | 136 | 200DB | 5.000000000000 | 22 | 0 | 38 | |
| COMPUTER SOFTWARE | 2012-01-04 | 49 | 32 | SL | 3.000000000000 | 16 | 0 | 17 | |
| COMPUTER SOFTWARE | 2012-10-12 | 86 | 36 | SL | 3.000000000000 | 29 | 0 | 29 | |
| DESKTOP COMPUTER | 2014-01-03 | 1,970 | SL | 5.000000000000 | 197 | 0 | 197 | ||
| MSFT SOFTWARE | 2014-01-04 | 107 | SL | 3.000000000000 | 36 | 0 | 36 | ||
| BEST BUY COMPUTER EQUIPMENT | 2014-03-13 | 351 | SL | 5.000000000000 | 35 | 0 | 35 | ||
| BEST BUY COMPUTER EQUIPMENT | 2014-11-13 | 121 | SL | 5.000000000000 | 12 | 0 | 12 | ||
| CANNON PRINTER | 2014-11-25 | 600 | SL | 5.000000000000 | 60 | 0 | 60 | ||
| SHREDDER | 2014-11-25 | 200 | SL | 5.000000000000 | 20 | 0 | 20 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,303 | 1,303 | 0 | |
| CORNERSTONE SOFTWARE | 2,500 | 2,500 | 0 | |
| PRINTER | 160 | 160 | 0 | |
| CAMERA | 932 | 826 | 106 | |
| COMPUTER SOFTWARE | 332 | 332 | 0 | |
| COMPUTER EQUIPMENT | 192 | 158 | 34 | |
| COMPUTER SOFTWARE | 49 | 48 | 1 | |
| COMPUTER SOFTWARE | 86 | 65 | 21 | |
| DESKTOP COMPUTER | 1,970 | 197 | 1,773 | |
| MSFT SOFTWARE | 107 | 36 | 71 | |
| BEST BUY COMPUTER EQUIPMENT | 351 | 35 | 316 | |
| BEST BUY COMPUTER EQUIPMENT | 121 | 12 | 109 | |
| CANNON PRINTER | 600 | 60 | 540 | |
| SHREDDER | 200 | 20 | 180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,400 | 2,400 | 2,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WC INSURANCE | 2,394 | 0 | 0 | 2,394 |
| BUSINESS REGISTRATION FEES | 755 | 0 | 0 | 755 |
| POSTAGE | 171 | 0 | 0 | 171 |
| OFFICE EXPENSE & SUPPLIES | 2,007 | 0 | 0 | 2,007 |
| TELEPHONE | 1,704 | 0 | 0 | 2,344 |
| BANK FEES | 1,640 | 0 | 0 | 1,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 157,724 | 0 | 0 | 179,033 |