| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/LEGAL FEES | 58,017 | 0 | 58,017 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK/CREDENZA | 1996-02-08 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | |||
| DESK | 1996-02-08 | 2,900 | 200DB | 7.000000000000 | 0 | 0 | |||
| TABLE | 1996-02-08 | 400 | 200DB | 7.000000000000 | 0 | 0 | |||
| FILE CABINET | 1996-06-05 | 319 | 200DB | 7.000000000000 | 0 | 0 | |||
| SETTEE | 1996-10-22 | 375 | 200DB | 7.000000000000 | 0 | 0 | |||
| TABLE | 1996-10-22 | 115 | 200DB | 7.000000000000 | 0 | 0 | |||
| WALL CABINETS | 1998-03-10 | 5,024 | 200DB | 7.000000000000 | 0 | 0 | |||
| DESK CHAIRS/FILING CABINET | 1998-05-13 | 686 | 200DB | 5.000000000000 | 0 | 0 | |||
| BOARD ROOM TABLE/CHAIRS | 2000-12-11 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| GESTETNER COPIER | 2006-06-27 | 7,262 | 7,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING | 2004-02-03 | 3,315,213 | 842,970 | SL | 39.000000000000 | 85,005 | 85,005 | ||
| LAND | 2004-02-03 | 585,037 | L | 0 | 0 | ||||
| SHARP CEILING PROJECTOR & SCREEN | 2007-08-13 | 4,293 | 4,293 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER - OPTIPLEX 755 | 2008-07-30 | 933 | 467 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND - GRAND PRARIE 24.34 ACRES | 2007-05-31 | 2,393,706 | L | 0 | 0 | ||||
| DELL LAPTOP | 2010-01-14 | 876 | 362 | 200DB | 5.000000000000 | 50 | 0 | ||
| ICE MAKER | 2012-12-05 | 1,769 | 244 | 200DB | 5.000000000000 | 174 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 10,398,926 | 10,398,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS & AGENCY OBLIGATIONS | 23,144,910 | 23,144,910 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,315,213 | 927,975 | 2,387,238 | |
| LAND | 585,037 | 0 | 585,037 | |
| LAND - GRAND PRARIE 24.34 ACRES | 2,393,706 | 0 | 2,393,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 4,673,600 | 4,673,600 |
| MASTER LIMITED PARTNERSHIP INTERESTS | FMV | 7,729,167 | 7,729,167 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK/CREDENZA | 2,000 | 2,000 | 0 | |
| DESK | 2,900 | 2,900 | 0 | |
| TABLE | 400 | 400 | 0 | |
| FILE CABINET | 319 | 319 | 0 | |
| SETTEE | 375 | 375 | 0 | |
| TABLE | 115 | 115 | 0 | |
| WALL CABINETS | 5,024 | 5,024 | 0 | |
| DESK CHAIRS/FILING CABINET | 686 | 686 | 0 | |
| BOARD ROOM TABLE/CHAIRS | 1,000 | 1,000 | 0 | |
| GESTETNER COPIER | 7,262 | 7,262 | 0 | |
| SHARP CEILING PROJECTOR & SCREEN | 4,293 | 4,293 | 0 | |
| DELL COMPUTER - OPTIPLEX 755 | 933 | 933 | 0 | |
| DELL LAPTOP | 876 | 850 | 26 | |
| ICE MAKER | 1,769 | 1,303 | 466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST REC | 118,003 | 136,422 | 136,422 |
| PREPAID EXPENSES | 4,018 | 4,018 | 4,018 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTERS/TECH SUPPORT | 2,109 | 0 | 2,109 | |
| CONSULTANTS | 9,000 | 0 | 9,000 | |
| INSURANCE | 35,127 | 7,025 | 28,102 | |
| MISCELLANEOUS EXPENSE | 4 | 0 | 4 | |
| NEWSPAPERS/MAGAZINES/JOURNALS | 214 | 0 | 214 | |
| OFFICE SUPPLIES | 2,779 | 0 | 2,779 | |
| PENALTIES ON INVESTMENT PROPERTY TAXES | 832 | 832 | 0 | |
| POSTAGE | 303 | 0 | 303 | |
| PROFESSIONAL DUES | 7,862 | 0 | 7,862 | |
| TELEPHONE | 3,349 | 0 | 3,349 | |
| TRUSTEE FEES | 42,000 | 8,400 | 33,600 | |
| ORDINARY LOSS FROM PTP | 415,346 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY GAIN ON MLP-REPORTED ON 990-T | 975,376 | 975,376 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AGENCY PAYABLE | 17,860,550 | 18,054,757 |
| PROPERTY TAX PAYABLE | 58,859 | 59,071 |
| FEDERAL EXCISE TAX PAYABLE | 4,925 | -7,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 406,682 | 406,682 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 34,945 | 0 | 0 | |
| FEDERAL INCOME TAX | 212,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,505 | 1,505 | 0 | |
| PAYROLL TAXES | 13,127 | 2,625 | 10,502 | |
| PROPERTY TAXES | 59,071 | 59,071 | 0 |