| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,710 | 0 | 3,710 | 3,710 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1992-01-01 | 12,500 | L | 0 | 0 | 0 | |||
| BUILDING | 1993-05-01 | 44,715 | 23,661 | SL | 40.000000000000 | 1,118 | 0 | 1,118 | |
| EQUIPMENT | 2001-10-01 | 16,070 | 16,070 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING REPAIRS - TORNADO | 2008-05-01 | 253,156 | 39,030 | SL | 40.000000000000 | 6,329 | 0 | 6,329 | |
| ELECTRIAL | 2008-08-08 | 16,577 | 2,450 | SL | 40.000000000000 | 414 | 0 | 414 | |
| FURNITURE | 2009-02-06 | 1,036 | 802 | SL | 7.000000000000 | 148 | 0 | 148 | |
| IMPROVEMENT | 2013-08-30 | 600 | 100 | SL | 5.000000000000 | 120 | 0 | 120 | |
| IMPROVEMENT | 2013-10-31 | 5,070 | 676 | SL | 5.000000000000 | 1,014 | 0 | 1,014 | |
| IMPROVEMENT | 2015-05-31 | 7,239 | SL | 5.000000000000 | 121 | 0 | 121 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 12,500 | 0 | 12,500 | |
| BUILDING | 44,715 | 24,779 | 19,936 | |
| EQUIPMENT | 16,070 | 16,070 | 0 | |
| BUILDING REPAIRS - TORNADO | 253,156 | 45,359 | 207,797 | |
| ELECTRIAL | 16,577 | 2,864 | 13,713 | |
| FURNITURE | 1,036 | 950 | 86 | |
| IMPROVEMENT | 600 | 220 | 380 | |
| IMPROVEMENT | 5,070 | 1,690 | 3,380 | |
| IMPROVEMENT | 7,239 | 121 | 7,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REGIONS-TENANT DEPOSIT | 1,063 | 1,856 | 1,856 |
| REGIONS-RESERVE FOR REPLACEMENT | 19,700 | 28,141 | 28,141 |
| RESIDUAL RECEIPTS RESERVE | 7,777 | 10,171 | 10,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 3,622 | 0 | 3,622 | 3,622 |
| ADMINISTRATION EXPENSES | 6,407 | 0 | 6,407 | 6,407 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 60,965 | 60,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESCROW PAYABLE | 1,063 | 1,856 |
| BTC - LOAN | 3,170 | 3,170 |