| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,600 | 3,840 | 5,760 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 9,010 | 9,010 |
| BP CAP MARKETS | 3,116 | 3,018 |
| CISCO SYSTEMS | 5,104 | 5,275 |
| COCA COLA | 5,194 | 5,545 |
| COMCAST | 6,870 | 6,795 |
| COSTCO | 5,315 | 5,472 |
| EI DU PONT | 10,001 | 10,007 |
| GENERAL ELECTRIC | 7,017 | 7,087 |
| JP MORGAN CHASE | 7,185 | 7,526 |
| KIMBERLY CLARK | 10,544 | 11,188 |
| KRAFT FOODS | 5,929 | 6,148 |
| LOWES | 5,088 | 5,169 |
| MARATHON OIL | 5,476 | 5,511 |
| MCDONALDS | 5,222 | 5,556 |
| NATIONAL RURAL UTILITIES | ||
| ORACLE | 5,006 | 4,982 |
| SYSCO | 10,317 | 11,095 |
| TARGET | 6,880 | 7,083 |
| UNITED PARCEL SERVICE | 5,207 | 5,577 |
| US BANCORP | ||
| VALERO | 6,680 | 6,805 |
| WALMART | 7,157 | 7,138 |
| MICROSOFT CORP | 4,687 | 5,213 |
| VERIZONS COMMUNICATIONS | ||
| ALLSTATE CORP | ||
| MERCK & CO INC | ||
| DIRECTV HLDGS LLC | ||
| GOOGLE INC | 6,119 | 6,129 |
| STRYKER CORP | 5,101 | 5,084 |
| INTEL CORP | 5,103 | 5,097 |
| AT&T INC GLBL | 7,015 | 7,015 |
| DEERE JOHN CAP CORP MTNS BE | 6,053 | 6,016 |
| INTUIT INC | 5,393 | 5,495 |
| CVS CAREMARK CORP | 3,284 | 3,311 |
| EBAY INC | 5,061 | 4,962 |
| AMERICAN EXPRESS | 7,631 | 7,799 |
| DOW CHEMICAL | 5,391 | 5,283 |
| SIMON PROPERTY GROUP INC | 6,050 | 6,177 |
| BANK NEW YORK MTN BK ENT | ||
| TEXAS INSTRS INC NT | 6,136 | 6,138 |
| TIME WARNER INC | 5,658 | 5,457 |
| CATERPILLAR INC | 5,440 | 5,414 |
| UNITED HEALTH GROUP INC | 6,562 | 6,955 |
| APPLE INC | 6,324 | 6,804 |
| VERIZON COMMUNICATIONS INC | 7,418 | 7,730 |
| CHEVRON | 7,055 | 7,015 |
| BB&T | 5,064 | 5,030 |
| ENERGY TRANSFER | 6,315 | 6,151 |
| BAXTER INT'L | 6,840 | 7,053 |
| BURLINGTON | 7,251 | 7,384 |
| AMAZON | 8,034 | 8,196 |
| KELLOGG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA ACORN TR MF | ||
| GREENSPRING FD INC MF (GRSPX) | 123,617 | 121,001 |
| POWERSHARES QQQ TR UNIT | ||
| VANGUARD BD INDEX | ||
| VANGUARD INTL EQUITY INDX EMER | ||
| VANGUARD SPECIALIZED PORTFOLIO | ||
| BBH CORE SELECT FUND (BBTEX) | 97,095 | 168,655 |
| WILLIAM BLAIR SMALL CAP(WBSIX) | 62,412 | 74,581 |
| PIMCO TOTAL RETURN INSTL | ||
| PERMANENT PORTFOLIO (PRPFX) | 130,172 | 116,213 |
| PIMCO ALL ASSET/AUTH(PAUIX) | 134,685 | 115,100 |
| WELLS FARGO INTRINSIC (EIVIX) | 144,597 | 176,794 |
| WELLS FARGO GROWTH FD (SGRNX) | 95,247 | 158,001 |
| DIAMOND HILL SMALL CAP (DHSIX) | 52,558 | 69,763 |
| DOUBLE LINE TOTAL | ||
| LORD ABBETT VALUE OPP (LVOYX) | 47,483 | 65,306 |
| ISHARES U.S. CONSUMER | ||
| ISHARES GOLD TRUST | ||
| WISDOM TREE ASIA | ||
| VANGAURD INDEX FDS REIT ETF | ||
| AMERICAN EURO GROWTH (AEPFX) | 58,095 | 77,259 |
| HARBOR INT'L INST FD (HAINX) | 63,933 | 71,310 |
| JPMORGAN VALUE ADV FD (JVAIX) | 122,315 | 172,567 |
| EGA EMERGING GLOBAL SHS TR | ||
| ISHARES INC MSCI GERMANY INDEX | ||
| ISHARES TR RUSSELL 2000 INDEX | ||
| ISHARES TRUST AAA A RATED CORP | ||
| POWERSHARES EXCH TRADED FD TST | ||
| SPDR SER TR SPDR SPDR BARCLAYS | ||
| VANGUARD INDX FDS VNGRD TOTAL | ||
| SELECT SCTR SPDR TR SHS BEN IN | ||
| SCTR SPDR TR SHS BEN INT CONSU | ||
| SCTR SPDR TR SHS BEN INT FINAN | ||
| EATON VANCE FLOATING (EIBLX) | 31,245 | 30,314 |
| GOLDMAN SACHS STRG INCOME FUND | ||
| ISHARES US TECHNOLOGY | ||
| ISHARES U S INDUSTRIALS ETF | ||
| ISHARES U S HEALTHCARE ETF | ||
| ISHARES U S ENERGY ETF | ||
| ISHARES MSCI UNITED KINGDOM ET | ||
| ISHARES TIPS BOND ETF | ||
| ISHARES 7-10 YEAR TREASURY BON | ||
| PIMCO ETF TR 0-5 YR HIGH YLD C | ||
| SPDR S&P 500 ETF TRUST UNIT SE | ||
| VANGUARD FTSE DEVELOPED MARKET | ||
| VANGUARD INTL EQUITY REAL ESTA | ||
| WISDOMTREE TR BRAZILIAN REAL F | ||
| WISDOMTREE TRUST JAPAN HEDGE E | ||
| WESTWOOD INCOME OPP (WHGIX) | 126,422 | 125,303 |
| COLUMBIA ACORNS CLASS Z(ACRNX) | 49,005 | 51,152 |
| FPA CRESCENT FUND (FPACX) | 128,039 | 125,131 |
| FIRST EAGLE GLOBAL (SGIIX) | 130,146 | 120,523 |
| GOTHAM ABSOLUTE RETURN (GARIX) | 126,187 | 126,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROUNDTABLE AURORA,L.P. EST FV | AT COST | 150,954 | 151,000 |
| AURORA SPORTS VENTURES FUND II | AT COST | 46,144 | 46,000 |
| MIDDLETON WIRELESS I, LLC | AT COST | ||
| POWERSHARES DB COMMODITY INDEX | AT COST | ||
| MIDDLETON DENVER INVESTORS LLC | AT COST | 101,692 | 102,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 220 | 88 | 132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 2,248 | ||
| DIVIDENDS RECEIVABLE | 1,336 | 104 | |
| CAP GAIN RECEIVABLE | 12,018 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 15 | 6 | 9 | |
| MEMBERSHIP DUES | 725 | 290 | 435 | |
| BANK FEES | 15 | 6 | 9 | |
| LICENSE AND FEES | 10 | 4 | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP NET INCOME | 12,080 | 12,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,835 | 15,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX- NET INVESTMEN INC. | 2,800 | |||
| FOREIGN TAXES PAID | 26 | 26 |