| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCCARTHY KASTER CPAS | 5,870 | 2,348 | 0 | 5,870 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Server | 2010-08-23 | 1,410 | 987 | SL | 20.00 % | 282 | |||
| Laptop | 2011-08-17 | 1,099 | 550 | SL | 20.00 % | 220 | |||
| Server | 2011-08-23 | 1,863 | 932 | SL | 20.00 % | 373 | |||
| Furniture - new office | 2012-07-31 | 6,703 | 1,437 | SL | 14.29 % | 958 | |||
| Cabinets, baseboard | 2012-07-31 | 7,015 | 1,503 | SL | 14.29 % | 1,002 | |||
| Ipads | 2012-04-24 | 1,774 | 532 | SL | 20.00 % | 355 | |||
| Laptop - Mac | 2012-08-24 | 3,312 | 993 | SL | 20.00 % | 662 | |||
| House 4775 W Warm Springs | 2013-07-10 | 309,348 | 5,157 | SL | 3.64 % | 5,155 | |||
| Ipad/Mac Book | 2013-02-15 | 3,814 | 381 | SL | 20.00 % | 763 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL - Corporate Bonds | 221,279 | 248,074 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL - Equities | 913,743 | 1,644,342 |
| LPL - Mutual Funds | 104,587 | 119,346 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment - Gold & Silver | AT COST | 689,646 | 569,535 |
| Investment Youth Choices LLC | AT COST | 8,510 | 8,510 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 45,184 | 45,184 | ||
| Furniture and Fixtures | 24,926 | 16,108 | 8,818 | 8,818 |
| Machinery and Equipment | 69,724 | 16,554 | 53,170 | 6,242 |
| Buildings | 1,216,548 | 6,863 | 1,209,685 | |
| Land | 1,162,757 | 1,162,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Clark Corp Law Group | 10,436 | 4,174 | 0 | 10,435 |
| Clark Corp Law Group | 3,425 | 1,370 | 0 | 3,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent deposit | 1,634 | 1,634 | 1,634 |
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE COSTS | 817 | 327 | 490 | |
| BANK CHARGES | 60 | 24 | 36 | |
| Computer Expense | 270 | 108 | 162 | |
| Data Plans | 1,751 | 700 | 1,051 | |
| Insurance | 3,959 | 1,584 | 2,375 | |
| IT Fees | 7,351 | 2,940 | 4,411 | |
| Janitorial | 2,880 | 1,152 | 1,728 | |
| License | 650 | 260 | 390 | |
| MEMBERSHIP DUES | 898 | 359 | 539 | |
| Networking / Events | 330 | 132 | 198 | |
| OFFICE EXPENSES | 1,902 | 761 | 1,141 | |
| Payroll Service Fees | 6,069 | 2,428 | 3,641 | |
| POSTAGE AND SHIPPING | 826 | 330 | 496 | |
| Rental Expenses | 3,639 | 1,456 | 2,183 | |
| TELEPHONE | 13,234 | 5,294 | 7,940 | |
| Travel | 141 | 56 | 85 | |
| Workers compensation | 248 | 99 | 149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to WHY Ranch | 6,025 | 6,025 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
800,000 |
|
|
960,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LPL Mgmt Fee | 24,388 | 24,388 | 0 | 14,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Personal Property Tax | 17 | 7 | 10 | |
| Foreign Taxes Paid | 53 | 53 | 32 | |
| Payroll taxes | 22,713 | 9,085 | 13,628 | |
| Property Taxes Warm Springs | 124 | 50 | 74 |