| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,884 | 5,942 | 5,942 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO PINCO FDS PAC INVT MGMT | 0 | 0 |
| MFO RBC FDS TR BLUEBAY EM MKT | 160,584 | 152,087 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TORTOISE ENERGY INFRASTRUCTURE | 0 | 0 |
| MFO ABERDEEN FDS EM MKT CL A | 0 | 0 |
| MFO FINANCIAL INVS TR | 224,502 | 247,605 |
| MFO IVA INTL FD CL A | 426,917 | 442,021 |
| MFO THORNBURG INVT TR | 321,098 | 329,829 |
| MFO ADVISORS INNER CIRCLE | 156,105 | 261,543 |
| MFO ASTON RIV RD ALL CAP | 199,810 | 235,100 |
| MFO FINANCIAL INVS TR VULCAN | 172,805 | 226,576 |
| MFO FINANCIAL GRANDEUR PEAK EM | 102,729 | 105,164 |
| MFO VALUED ADV TR ANGEL OAL | 400,000 | 397,037 |
| MFO HARTFORD MUTUAL FUNDS | 750,000 | 742,333 |
| MFC POWERSHARES DB COMMODITY | 218,758 | 174,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 1,359,123 | 1,081,798 | |
| CF MAVERICK STABLE | 1,250,000 | 1,635,572 | |
| MISC SECURITIES | 0 | 0 | |
| IRONWOOD INSTITUTIONAL | 500,000 | 531,550 | |
| SKY HARBOR SHORT DURATION | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FR DARWIN VENT CAPITAL K-1 | 15,588 | 15,588 | ||
| LICENSE & FEES | 80 | 80 | ||
| OFFICE EXPENSES | 65 | 65 | ||
| MISC EXPENSES | 19 | 19 | ||
| FR SKY HARBOR SH DURATION K-1 | 1,170 | 1,170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME DARWIN K-1 | 5 | 5 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 31,749 | 15,874 | 15,875 | |
| CUSTODY FEES | 8,772 | 8,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,056 | 1,056 |