| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,025 | |||
| AUDIT FEES | 19,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC PUBLICLY TRADED SECURITIES | 52,343,024 | 63,491,701 |
| GOLDMAN SACHS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLANCO SG BRIC FUND LLC | AT COST | 1,001,322 | 1,368,911 |
| NORTH COAST ANGEL FD LLC | AT COST | 18,451 | 18,451 |
| FRONTIER CAPITAL APPREC FD LP | AT COST | 5,685,693 | 8,747,496 |
| GLENGARY LLC | AT COST | 721,098 | 721,098 |
| HARRIS OFFSHORE | AT COST | 2,897,908 | 2,926,923 |
| ANGEL FUND II | AT COST | 43,798 | 43,798 |
| TERAVASC INC | AT COST | 50,000 | 50,910 |
| ANALIZA/DX LLC | AT COST | 713,116 | 713,116 |
| CLEVELAND DIAGNOSTICS | AT COST | 100,000 | 100,000 |
| MAGNET LOAN | AT COST | 61,300 | 61,300 |
| KKR SPECIAL SITUATIONS ASP FD | AT COST | 916,811 | 977,144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 184,581 | 175,352 | ||
| OFFICE EXPENSES | 271 | 135 | ||
| ADMINISTRATIVE FEES | 18,627 | 17,695 | ||
| MEMBERSHIP FEES | 3,735 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Settlements | 5,021 | 5,021 | |
| Clanco SG Bric Other Income | 113 | 113 | |
| North Coast Angel Fund | 786 | 786 | |
| North Coast Angel Fund II | 11 | 11 | |
| Analiza/DX LLC | -2,191 | -2,191 | |
| KKR Special Situations ASP Fund | -1,642 | -1,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 255,537 | 255,537 | ||
| INVESTMENT ADVISORY FEES | 40,000 | 40,000 | ||
| CUSTODIAL FEES | 17,070 | 13,656 | 3,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | |||
| FOREIGN TAX PAID | 1,692 | |||
| FEDERAL TAXES | 46,145 |