| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EIDE BAILEY | 12,100 | 0 | 12,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPELL CAPITAL MEZZANINE PTRS | 474,443 | 463,058 |
| TEMPLETON GLOBAL BOND FUND | 1,073,166 | 993,033 |
| COMPASS BOND FUND-CORPORATE BONDS | 155,933 | 153,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW GROWTH EQUITIES I | 81,792 | 62,385 |
| TCW GAL SELECT EQUITIES FUND | 115,579 | 164,870 |
| TCW CONCENTRATED CORE EQUITY | 1,396,253 | 2,462,755 |
| TCW GALILEO VALUE OPPS FUND | 0 | 0 |
| TCW RELATIVE VALUE MID CAP FUND | 38,413 | 44,871 |
| RIVERBRIDGE SMID | 1,367,118 | 2,304,698 |
| ULLAND - EQUITIES | 280,451 | 269,510 |
| ULLAND - TRUST PREFERRED (FIXED INCOME) | 179,276 | 183,684 |
| STC GLOBAL CORE EQ LLC | 3,186,584 | 3,451,161 |
| SAWMILL TRUST CO INTL EQUITY PTRS | 1,529,046 | 1,505,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPEECE THORSON CAPITAL VALUE FD | AT COST | 940,107 | 2,451,787 |
| COMMON REINVEST FUND | AT COST | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXP | 35,760 | 0 | 35,760 | |
| NONDEDUCTIBLE FROM PASSTHROUGHS | 1,823 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE | 24,695 | 24,965 | 0 | |
| DUES | 725 | 0 | 725 | |
| OTHER PORTFOLIO LOSS | 293 | 293 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INC-PARTNERSHIP | 6,933 | 0 | 6,933 |
| STATE TAX REFUND | 2,006 | 0 | 2,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 147,817 | 147,817 | 0 | |
| SAWMILL PRIVATE MANAGEMENT INC | 103,091 | 0 | 103,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 11,393 | 11,393 | 0 | |
| FEDERAL TAX PAID | 34,823 | 0 | 0 |