| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,784 | 0 | 0 | |
| TAX PREPARATION FEE | 7,147 | 0 | 0 | |
| FINANCIAL STATEMENT PREP | 1,416 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE | AT COST | 26,974,133 | 29,821,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,186 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,043 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 845 | 0 | 0 | |
| INSURANCE | 3,781 | 0 | 0 | |
| OTHER FROM PASSTHROUGH ENTITIES | 56,139 | 56,139 | 0 | |
| BANK FEES | 315 | 315 | 0 | |
| BROKER FEES | 40 | 40 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH ENTITIES | 55,983 | 55,983 | 55,983 |
| NET RENTS FROM PASS THROUGH ENTITIES | -15,042 | -15,042 | -15,042 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABLILITIES | 1,917 | 1,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 76,000 | 76,000 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH ENTITIES | 220,320 | 220,320 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES - 990 PF | 19,042 | 0 | 0 | |
| PERSONAL PROPERTY TAX | 86 | 0 | 0 | |
| STATE REGISTRATION | 25 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 5,159 | 5,159 | 0 | |
| PAYROLL TAXES | 4,146 | 0 | 4,146 | |
| FOREIGN TAXES W/H BY PASSTHROUGH ENTITIES | 17,050 | 17,050 | 0 | |
| FEDERAL EXCISE TAXES - 990 T ESTIMATES | 11,800 | 0 | 0 | |
| FEDERAL EXCISE TAXES - 990 PF ESTIMATES (NET OF REFUND $12,323) | 24,757 | 0 | 0 | |
| STATE CORPORATION TAXES | 2,320 | 0 | 0 |