| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 14,850 | 0 | 0 | 18,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1980 AND PRIOR | 1980-01-01 | 39,012 | 39,012 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1981 ADDITIONS | 1981-12-31 | 485 | 485 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1982 ADDITIONS | 1982-12-31 | 13,907 | 13,907 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1984 ADDITIONS | 1984-12-31 | 6,624 | 6,624 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1985 ADDITIONS | 1985-12-31 | 611 | 611 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1986 ADDITIONS | 1986-12-31 | 350 | 350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1988 ADDITIONS | 1988-12-31 | 1,922 | 1,922 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1989 ADDITIONS | 1989-12-31 | 5,081 | 5,081 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1990 ADDITIONS | 1990-12-31 | 5,937 | 5,937 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1993 ADDITIONS | 1993-06-30 | 764 | 764 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CONDENSATE TANK | 1994-01-05 | 2,097 | 2,097 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1995-06-30 | 2,063 | 2,063 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 1995-09-18 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 1995-03-15 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAMERAS WITH STAND 3 | 1995-03-22 | 600 | 600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WASHER & DRYER | 1996-11-30 | 1,157 | 1,157 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 1996-07-24 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAMERA WITH STAND | 1996-07-24 | 200 | 200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 1997-06-25 | 270 | 270 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOSCH DRILL VSR KIT | 1997-07-10 | 197 | 197 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOSCH JIGSAW | 1997-10-04 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW RADIOS | 1999-10-21 | 3,235 | 3,235 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1985 RESTORE ORGAN | 1985-12-31 | 37,087 | 37,087 | SL | 20.000000000000 | 0 | 0 | 0 | |
| 1986 ADDITIONS ORGAN | 1986-12-31 | 104,188 | 104,188 | SL | 20.000000000000 | 0 | 0 | 0 | |
| 1987-1990 | 1990-12-31 | 85,276 | 85,276 | SL | 20.000000000000 | 0 | 0 | 0 | |
| LAND | 1980-12-31 | 34,368 | L | 0 | 0 | 0 | |||
| BUILDING | 1990-12-31 | 365,409 | 168,086 | SL | 50.000000000000 | 7,308 | 0 | 7,308 | |
| BUILDING IMPROVEMTS | 1990-12-31 | 224,086 | 103,083 | SL | 50.000000000000 | 4,482 | 0 | 4,482 | |
| 1991 ADDITIONS | 1991-01-31 | 13,785 | 6,206 | SL | 50.000000000000 | 276 | 0 | 276 | |
| 1992 ADDITIONS | 1992-12-31 | 71,209 | 31,330 | SL | 50.000000000000 | 1,424 | 0 | 1,424 | |
| DRAIN PROJECT | 1994-12-31 | 4,000 | 1,520 | SL | 50.000000000000 | 80 | 0 | 80 | |
| PARK BENCHES | 1997-07-10 | 400 | 400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2006-08-31 | 21,625 | 15,862 | SL | 10.000000000000 | 721 | 0 | 721 | |
| SECURITY SYSTEM,PHASE 2 | 2007-04-17 | 23,988 | 15,993 | SL | 10.000000000000 | 800 | 0 | 800 | |
| SEPTIC BOB COOPER TRUCKING | 2009-07-31 | 4,000 | 446 | ADS | 40.000000000000 | 100 | 0 | 100 | |
| ROOF IMPROVEMENT | 2010-12-31 | 35,185 | 2,677 | ADS | 40.000000000000 | 880 | 0 | 880 | |
| SEPTIC BOB COOPER TRUCKING | 2010-12-31 | 75,800 | 5,764 | ADS | 40.000000000000 | 1,895 | 0 | 1,895 | |
| ELECTRICAL IMPROVEMENTS | 2011-08-31 | 19,168 | 1,138 | ADS | 40.000000000000 | 479 | 0 | 479 | |
| NEW HEATING SYSTEM | 2011-12-31 | 92,698 | 4,731 | ADS | 40.000000000000 | 2,317 | 0 | 2,317 | |
| SNOW BLOWER | 2013-12-31 | 1,149 | 14 | ADS | 10.000000000000 | 115 | 0 | 115 | |
| SECURITY SYSTEM | 2014-04-30 | 4,047 | ADS | 10.000000000000 | 202 | 0 | 270 | ||
| CHIMNEY SURVEYING | 2014-12-31 | 3,129 | ADS | 40.000000000000 | 3 | 0 | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 2,534 | 2,534 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1980 AND PRIOR | 39,012 | 39,012 | 0 | |
| 1981 ADDITIONS | 485 | 485 | 0 | |
| 1982 ADDITIONS | 13,907 | 13,907 | 0 | |
| 1984 ADDITIONS | 6,624 | 6,624 | 0 | |
| 1985 ADDITIONS | 611 | 611 | 0 | |
| 1986 ADDITIONS | 350 | 350 | 0 | |
| 1988 ADDITIONS | 1,922 | 1,922 | 0 | |
| 1989 ADDITIONS | 5,081 | 5,081 | 0 | |
| 1990 ADDITIONS | 5,937 | 5,937 | 0 | |
| 1993 ADDITIONS | 764 | 764 | 0 | |
| CONDENSATE TANK | 2,097 | 2,097 | 0 | |
| EQUIPMENT | 2,063 | 2,063 | 0 | |
| WASHER & DRYER | 1,157 | 1,157 | 0 | |
| 1985 RESTORE ORGAN | 37,087 | 37,087 | 0 | |
| 1986 ADDITIONS ORGAN | 104,188 | 104,188 | 0 | |
| 1987-1990 | 85,276 | 85,276 | 0 | |
| LAND | 34,368 | 0 | 34,368 | |
| BUILDING | 365,409 | 175,394 | 190,015 | |
| BUILDING IMPROVEMTS | 224,086 | 107,565 | 116,521 | |
| 1991 ADDITIONS | 13,785 | 6,482 | 7,303 | |
| 1992 ADDITIONS | 71,209 | 32,754 | 38,455 | |
| DRAIN PROJECT | 4,000 | 1,600 | 2,400 | |
| PARK BENCHES | 400 | 400 | 0 | |
| SEPTIC BOB COOPER TRUCKING | 4,000 | 546 | 3,454 | |
| ROOF IMPROVEMENT | 35,185 | 3,557 | 31,628 | |
| SEPTIC BOB COOPER TRUCKING | 75,800 | 7,659 | 68,141 | |
| ELECTRICAL IMPROVEMENTS | 19,168 | 1,617 | 17,551 | |
| NEW HEATING SYSTEM | 92,698 | 7,048 | 85,650 | |
| SNOW BLOWER | 1,149 | 129 | 1,020 | |
| SECURITY SYSTEM | 4,047 | 202 | 3,845 | |
| CHIMNEY SURVEYING | 3,129 | 3 | 3,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 50 | 0 | 0 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE INCLUDING TELEPHONE | 9,649 | 0 | 7,719 | 1,864 |
| INSURANCE | 58,638 | 3,010 | 47,521 | 8,107 |
| BUILDING REPAIRS AND MAINTENANCE | 12,298 | 667 | 10,401 | 1,230 |
| PROGRAM COSTS | 18,883 | 385 | 18,498 | 0 |
| BANKING AND PAYROLL FEES | 8,484 | 300 | 0 | 8,184 |
| MISCELLANEOUS | 3,541 | 0 | 3,187 | 354 |
| ADVERTISING | 6,877 | 0 | 6,189 | 688 |
| EXCISE ON INVESTMENT INCOME | 1,560 | 1,560 | 0 | 0 |
| EXCESS EXPENSES OF ADMISSIONS | 0 | 0 | -15,786 | 15,786 |
| INTERNET EXPENSE | 1,300 | 0 | 1,040 | 260 |
| LOSS ON DISPOSED SECURITY SYSTEM | 12,238 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILLIAM WATSON | 32,010 | 32,010 | |
| ADMISSIONS AND TOURS | 215,814 | 215,814 | |
| RENTAL-CHARITABLE ACTIVIY PROPERTY | 97,309 | 97,309 | 0 |
| OTHER MISC | 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER DEPOSITS | 7,000 | 9,500 |
| SALES TAX PAYABLE | 1,779 | 652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 20,798 | 3,545 | 6,939 | 10,314 |