| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford 2010 5 passenger bus | 2010-09-27 | 54,863 | 43,803 | 200DB | 5.00 | 1,875 | |||
| Building | 2005-04-27 | 723,548 | 193,123 | SL | 39.00 | 5,626 | |||
| Furniture and Fixtures | 2007-08-25 | 4,049 | 4,049 | 200DB | 5.00 | ||||
| Land Improvements | 2008-08-26 | 38,061 | 32,782 | 200DB | 7.00 | 3,519 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 6,312 | 150DB | 15.00 | 1,094 | |||
| Irrigation system | 2009-08-31 | 7,390 | 2,678 | 150DB | 15.00 | 471 | |||
| Tractor | 2010-09-01 | 2,260 | 1,476 | 200DB | 7.00 | 224 | |||
| Concrete Patio | 2011-01-17 | 4,129 | 4,129 | 150DB | 15.00 | ||||
| Fencing | 2011-02-15 | 3,100 | 3,100 | 150DB | 15.00 | ||||
| Basement Remodel | 2011-12-31 | 3,677 | 3,677 | 150DB | 15.00 | ||||
| Swing Set | 2011-10-31 | 3,170 | 3,170 | 200DB | 7.00 | ||||
| Meridian Fire & Security Update | 2012-05-03 | 1,371 | 64 | SL | 39.00 | 35 | |||
| BWBuilding-building Improvements | 2012-06-30 | 2,530 | 116 | SL | 39.00 | 64 | |||
| Addition to CareAVan | 2012-06-20 | 241 | 93 | 200DB | 7.00 | 42 | |||
| Air Filtering Van | 2012-02-10 | 129 | 50 | 200DB | 7.00 | 23 | |||
| Lawn Furniture | 2012-05-31 | 298 | 116 | 200DB | 7.00 | 52 | |||
| John Deer Tractor | 2012-05-25 | 1,999 | 775 | 200DB | 7.00 | 350 | |||
| It never to late PC | 2012-11-09 | 4,600 | 2,392 | 200DB | 5.00 | 883 | |||
| Projector | 2012-01-12 | 550 | 214 | 200DB | 7.00 | 96 | |||
| Samsung Laptop | 2012-01-26 | 400 | 208 | 200DB | 5.00 | 77 | |||
| Printer | 2012-04-17 | 230 | 120 | 200DB | 5.00 | 44 | |||
| Flooring | 2012-08-04 | 3,062 | 1,187 | 200DB | 7.00 | 536 | |||
| Basement Buildout | 2012-06-30 | 15,586 | 616 | SL | 39.00 | 400 | |||
| Shelving Units | 2014-09-05 | 215 | 200DB | 7.00 | 15 | ||||
| Furniture | 2014-09-10 | 1,794 | 200DB | 7.00 | 128 | ||||
| Carpet | 2014-09-10 | 3,261 | 200DB | 5.00 | 326 | ||||
| Shawn Computer and Printer | 2014-06-13 | 1,273 | 200DB | 5.00 | 127 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 360,000 | 360,000 | ||
| Building and Improvements | 403,434 | 224,229 | 179,205 | |
| Land Improvements | 62,708 | 39,781 | 22,927 | |
| Passenger Bus | 55,103 | 45,720 | 9,383 | |
| Furniture and Equipment | 17,796 | 13,801 | 3,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 1,941 | 1,941 | ||
| Participant program | 25,596 | 25,596 | ||
| Van expenses | 5,079 | 5,079 | ||
| Education meetings | 57 | 57 | ||
| Fundraising expense | 1,043 | 1,043 | ||
| Insurance | 7,992 | 7,992 | ||
| Gifts | 468 | 468 | ||
| Licenses and permits | 150 | 150 | ||
| Dues and subscriptions | 375 | 375 | ||
| Memorial expenses | 46 | 46 | ||
| Meals and entertainment | 1,187 | 1,187 | ||
| Office expenses | 5,204 | 5,204 | ||
| Postage | 832 | 832 | ||
| Stroke victim expense | 355 | 355 | ||
| Telephone | 1,606 | 1,606 | ||
| Maint and repairs | 5,462 | 5,462 | ||
| Fire alarm monitoring | 1,531 | 1,531 | ||
| Horse therapy | 1,630 | 1,630 | ||
| Utilities | 3,464 | 3,464 | ||
| Propane | 5,901 | 5,901 | ||
| Payroll processing | 2,037 | 2,037 | ||
| Bank charges | 49 | 49 | ||
| HR expenses | 753 | 753 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Assessment fee | 210 | ||
| Participants income | 43,423 | ||
| Medicaid | 150,077 | ||
| Private payments | 37,147 | ||
| RMHS | 2,480 | ||
| Special events | 246 | ||
| Other | 98 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 4,665 | |
| Scholarship | 2,685 | |
| Credit Card | 4,665 | |
| Scholarship | 2,685 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 4,665 | |
| Scholarship | 2,685 | |
| Credit Card | 4,665 | |
| Scholarship | 2,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 11,793 | 11,793 |