| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 20,000 | 4,000 | 19,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 74,522,203 | 74,522,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 7,016,755 | 7,016,755 |
| PROGRAM RELATED INVESTMENT | FMV | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,597 | 7,597 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 811 | 162 | 631 | |
| COMMUNICATION AND EDUCATIONAL PROGRAMS | 121,653 | 24,331 | 97,803 | |
| OFFICE EXPENSE | 14,235 | 2,847 | 12,035 | |
| DUES AND MEMBERSHIPS | 15,511 | 3,102 | 12,409 | |
| INSURANCE | 30,421 | 6,084 | 24,566 | |
| POSTAGE | 1,162 | 232 | 593 | |
| WEBSITE LINK AND MAINTENANCE FEES | 10,944 | 2,189 | 8,755 | |
| EQUIPMENT RENTAL AND SOFTWARE MAINTENANCE | 30,864 | 6,173 | 27,832 | |
| MISCELLANEOUS | 613 | 123 | 492 | |
| PROGRAM EXPENSES | 73,719 | 0 | 73,481 | |
| NONPROFIT EVENTS SUPPORT | 27,187 | 0 | 27,412 | |
| ACCOUNTING CARRYOVER | 9,000 | 0 | 0 | |
| PENSION PLAN - PMMC | 72,123 | 0 | 0 | |
| SEMINAR EXPENSE | 130,058 | 0 | 132,008 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION EXPENSE | 14,570,562 | 23,148,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY FEES | 81,361 | 81,361 | 0 | |
| CONSULTING | 153,708 | 30,742 | 100,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 100,266 | 0 | 0 | |
| PAYROLL TAXES | 49,759 | 16,445 | 34,503 |